Loading...
XHKG0663
Market cap15mUSD
Mar 28, Last price  
0.10HKD
Name

King Stone Energy Group Ltd

Chart & Performance

D1W1MN
XHKG:0663 chart
P/E
1.12
P/S
0.82
EPS
0.09
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
51.11%
Revenues
148m
+71.83%
192,236,000174,890,000146,983,000235,201,000467,006,000627,056,00088,710,0001,007,740,000995,100,000571,129,000150,306,00039,838,00038,091,00017,642,00018,752,00023,553,00018,067,00051,268,00085,978,000147,735,000
Net income
108m
P
-7,054,000-5,768,00045,938,000-5,632,000116,987,000-78,031,000-1,078,519,000-905,164,00055,339,000-1,655,263,000-1,373,711,000-1,723,508,000-352,062,000-111,384,000-60,230,000-143,308,000-88,404,000-268,935,000-42,860,000108,445,000
CFO
-32m
L+70.05%
3,415,0008,476,000775,000-15,107,00034,710,00049,068,000-35,962,000455,385,000784,566,000246,893,000-260,488,000-220,500,000-64,849,000-359,795,000155,664,000-115,723,000-31,946,000-106,301,000-18,579,000-31,593,000

Profile

King Stone Energy Group Limited, an investment holding company, engages in oil and gas and financing businesses in Hong Kong, the United States, and Mainland China. It operates through seven segments: Silver Mining, Oil and Gas, Asset Financing, LNG, Tourism, Photovoltaic, and Trading. The company explores for, drills, produces, and sells oil and natural gas in the United States. It is also involved in mining and selling silver; the provision of finance leasing and factoring services; the trading of liquefied natural gas; provision of tourism agency services in the People's Republic of China; and operation of photovoltaic power generation project with a power generation capacity of 4.085 megawatts located in Hebei Province, the People's Republic of China. In addition, the company owns and operates the Fu'an Silver mine covering an area of 2.1 square kilometers located in Fu'an City; and the Zherong Silver mine covering an area of 4.97 square kilometers located in Zherong County, the People's Republic of China. Further it trades in commodities, such as medical supplies, wood, and metals in Hong Kong. The company was formerly known as Yun Sky Chemical (International) Holdings Limited and changed its name to King Stone Energy Group Limited in February 2010. King Stone Energy Group Limited was incorporated in 1981 and is based in Central, Hong Kong.
URL
https://663hk.com/
IPO date
Nov 30, 1990
Employees
70
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
147,735
71.83%
85,978
67.70%
Cost of revenue
193,138
100,469
Unusual Expense (Income)
NOPBT
(45,403)
(14,491)
NOPBT Margin
Operating Taxes
1,892
991
Tax Rate
NOPAT
(47,295)
(15,482)
Net income
108,445
-353.02%
(42,860)
-84.06%
Dividends
Dividend yield
Proceeds from repurchase of equity
98,306
BB yield
Debt
Debt current
120,415
364,051
Long-term debt
8,624
9,302
Deferred revenue
1
5,301
Other long-term liabilities
960
916
Net debt
36,641
286,888
Cash flow
Cash from operating activities
(31,593)
(18,579)
CAPEX
(44,617)
(7,372)
Cash from investing activities
(58,596)
24,799
Cash from financing activities
83,063
18,134
FCF
(74,858)
(51,391)
Balance
Cash
91,812
85,327
Long term investments
586
1,138
Excess cash
85,011
82,166
Stockholders' equity
355,442
41,394
Invested Capital
380,330
357,392
ROIC
ROCE
EV
Common stock shares outstanding
1,140,184
909,262
Price
Market cap
EV
EBITDA
(39,812)
(9,977)
EV/EBITDA
Interest
51,186
51,634
Interest/NOPBT