XHKG0662
Market cap452mUSD
Dec 10, Last price
3.80HKD
Name
Asia Financial Holdings Limited
Chart & Performance
Profile
Asia Financial Holdings Limited underwrites general and life insurance in Hong Kong, Macau, and Mainland China. It operates through in segments, Insurance and Corporate. The company is involved in securities trading, holding, and other businesses; and provision of mortgage loan financing, nominee, and health care services. It also engages in the property investment activities. The company was incorporated in 1991 and is headquartered in Central, Hong Kong. Asia Financial Holdings Limited is a subsidiary of Claremont Capital Holdings Ltd.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,792,340 78.60% | 1,563,485 -11.13% | 1,759,286 21.02% | |||||||
Cost of revenue | 43,298 | 283,821 | 275,687 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,749,042 | 1,279,664 | 1,483,599 | |||||||
NOPBT Margin | 98.45% | 81.85% | 84.33% | |||||||
Operating Taxes | 84,487 | 30,025 | 38,566 | |||||||
Tax Rate | 3.07% | 2.35% | 2.60% | |||||||
NOPAT | 2,664,555 | 1,249,639 | 1,445,033 | |||||||
Net income | 346,753 73.45% | 199,911 -70.50% | 677,618 100.51% | |||||||
Dividends | (69,979) | (112,623) | (103,595) | |||||||
Dividend yield | 2.11% | 3.38% | 3.01% | |||||||
Proceeds from repurchase of equity | (24,960) | (6,145) | (24,304) | |||||||
BB yield | 0.75% | 0.18% | 0.71% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 7,560 | 11,738 | 8,686 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 3,491,504 | (70,975) | (244,067) | |||||||
Net debt | (11,951,410) | (17,931,047) | (17,895,710) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (602,018) | (1,112,981) | (110,509) | |||||||
CAPEX | (14,929) | (9,773) | (5,466) | |||||||
Cash from investing activities | 173,107 | 252,718 | 186,409 | |||||||
Cash from financing activities | (97,550) | (125,426) | (130,640) | |||||||
FCF | 2,873,999 | 1,379,066 | 1,411,776 | |||||||
Balance | ||||||||||
Cash | 7,860,894 | 8,153,275 | 8,362,705 | |||||||
Long term investments | 4,098,076 | 9,789,510 | 9,541,691 | |||||||
Excess cash | 11,819,353 | 17,864,611 | 17,816,432 | |||||||
Stockholders' equity | 10,189,111 | 9,932,643 | 9,865,720 | |||||||
Invested Capital | 4,055,019 | 5,479,558 | 5,254,885 | |||||||
ROIC | 55.89% | 23.28% | 28.26% | |||||||
ROCE | 18.98% | 8.20% | 9.66% | |||||||
EV | ||||||||||
Common stock shares outstanding | 932,243 | 938,209 | 941,843 | |||||||
Price | 3.55 0.00% | 3.55 -2.74% | 3.65 -2.67% | |||||||
Market cap | 3,309,463 -0.64% | 3,330,642 -3.11% | 3,437,727 -3.91% | |||||||
EV | (8,641,947) | (14,600,405) | (14,457,983) | |||||||
EBITDA | 2,765,494 | 1,295,348 | 1,497,001 | |||||||
EV/EBITDA | ||||||||||
Interest | 108 | 130 | 85 | |||||||
Interest/NOPBT | 0.00% | 0.01% | 0.01% |