Loading...
XHKG0639
Market cap1.62bUSD
Dec 23, Last price  
2.48HKD
1D
0.81%
1Q
-8.82%
Jan 2017
63.16%
Name

Shougang Fushan Resources Group Ltd

Chart & Performance

D1W1MN
XHKG:0639 chart
P/E
6.68
P/S
2.14
EPS
0.37
Div Yield, %
15.10%
Shrs. gr., 5y
-1.05%
Rev. gr., 5y
9.83%
Revenues
5.89b
-28.29%
10,232,00010,535,00015,056,0001,896,577,0004,470,131,0005,543,285,0007,138,643,0005,650,590,0004,268,232,0003,254,861,0001,996,629,0001,809,885,0003,471,922,0003,686,176,0003,869,308,0003,996,951,0007,075,818,0008,214,718,9995,891,068,000
Net income
1.89b
-30.42%
-14,020,000-30,988,000-77,948,000567,649,0001,126,274,0001,802,791,0002,256,023,0001,800,367,0001,115,066,000-425,302,000-416,471,000111,795,0001,080,649,0001,100,488,0001,140,413,0001,080,041,0002,538,495,0002,715,374,0001,889,247,000
CFO
4.54b
+13.94%
-14,981,000-15,511,000-46,342,000980,883,0001,566,886,0002,160,646,0003,167,839,0001,346,719,0001,977,522,000402,086,000821,391,000222,071,0001,535,692,0001,642,851,0002,125,797,000996,070,0003,939,178,0003,987,350,0004,543,011,000
Dividend
Oct 03, 20240.09 HKD/sh
Earnings
Mar 25, 2025

Profile

Shougang Fushan Resources Group Limited, an investment holding company, engages in the mining and exploration of coal resources, and production and sale of raw and clean coking coal in the People's Republic of China. The company owns and operates the Xingwu coal mine covering an area of approximately 11.6 square kilometers; the Jinjiazhuang coal mine covering an area of approximately 6.08 square kilometers; and the Zhaiyadi coal mine covering an area of approximately 13.9 square kilometers located in the Liulin County, Shanxi Province. It primarily serves steel manufacturers. The company was formerly known as Fushan International Energy Group Limited and changed its name to Shougang Fushan Resources Group Limited in May 2011. Shougang Fushan Resources Group Limited was incorporated in 1985 and is based in Wan Chai, Hong Kong.
URL
http://www.shougang-resources.com.hk
IPO date
Oct 02, 1990
Employees
4,365
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,891,068
-28.29%
8,214,719
16.10%
7,075,818
77.03%
Cost of revenue
2,840,898
3,544,475
3,230,131
Unusual Expense (Income)
NOPBT
3,050,170
4,670,244
3,845,687
NOPBT Margin
51.78%
56.85%
54.35%
Operating Taxes
917,979
1,317,738
1,071,328
Tax Rate
30.10%
28.22%
27.86%
NOPAT
2,132,191
3,352,506
2,774,359
Net income
1,889,247
-30.42%
2,715,374
6.97%
2,538,495
135.04%
Dividends
(1,907,098)
(2,392,953)
(858,745)
Dividend yield
13.17%
19.02%
6.44%
Proceeds from repurchase of equity
(303,028)
BB yield
2.09%
Debt
Debt current
10,317
10,348
7,957
Long-term debt
77,369
43,536
36,146
Deferred revenue
(1,529,863)
(1,687,365)
Other long-term liabilities
1,529,863
1,687,365
Net debt
(8,598,134)
(7,829,225)
(7,505,496)
Cash flow
Cash from operating activities
4,543,011
3,987,350
3,939,178
CAPEX
(489,292)
(385,577)
(495,363)
Cash from investing activities
759,311
(857,175)
(1,970,445)
Cash from financing activities
(2,342,230)
(2,819,007)
(913,723)
FCF
2,324,498
3,844,792
2,734,367
Balance
Cash
7,987,750
7,204,911
6,899,843
Long term investments
698,070
678,198
649,756
Excess cash
8,391,267
7,472,373
7,195,808
Stockholders' equity
18,470,518
18,677,219
19,148,218
Invested Capital
10,123,094
10,728,000
10,959,631
ROIC
20.45%
30.92%
24.39%
ROCE
15.27%
23.67%
19.38%
EV
Common stock shares outstanding
5,028,492
5,051,837
5,051,837
Price
2.88
15.66%
2.49
-5.68%
2.64
42.70%
Market cap
14,482,057
15.13%
12,579,074
-5.68%
13,336,850
37.64%
EV
8,072,595
6,658,391
7,679,489
EBITDA
3,750,896
5,455,514
4,444,941
EV/EBITDA
2.15
1.22
1.73
Interest
2,921
1,360
1,275
Interest/NOPBT
0.10%
0.03%
0.03%