XHKG0629
Market cap37mUSD
Jan 02, Last price
0.25HKD
Name
Yue Da Mining Holdings Limited
Chart & Performance
Profile
Yue Da International Holdings Limited, an investment holding company, operates in the factoring business in the People's Republic of China. It offers accounts receivable management and collection, and consultancy services, as well as factoring services. The company was formerly known as Yue Da Mining Holdings Limited and changed its name to Yue Da International Holdings Limited in December 2018. Yue Da International Holdings Limited was incorporated in 2001 and is headquartered in Sheung Wan, Hong Kong. Yue Da International Holdings Limited is a subsidiary of Yue Da Capital (HK) Limited.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 88,487 -13.77% | 102,618 76.04% | |||||||
Cost of revenue | 30,814 | 30,311 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 57,673 | 72,307 | |||||||
NOPBT Margin | 65.18% | 70.46% | |||||||
Operating Taxes | 11,285 | 20,097 | |||||||
Tax Rate | 19.57% | 27.79% | |||||||
NOPAT | 46,388 | 52,210 | |||||||
Net income | 15,192 -50.26% | 30,543 102.08% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 53,387 | 90,541 | |||||||
Long-term debt | 3,507 | 961 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 56,241 | 66,864 | |||||||
Net debt | (25,505) | (24,517) | |||||||
Cash flow | |||||||||
Cash from operating activities | 166,169 | (54,655) | |||||||
CAPEX | (7) | ||||||||
Cash from investing activities | (16,367) | (71,730) | |||||||
Cash from financing activities | (134,937) | 128,169 | |||||||
FCF | (18,849) | (53,559) | |||||||
Balance | |||||||||
Cash | 41,061 | 26,267 | |||||||
Long term investments | 41,338 | 89,752 | |||||||
Excess cash | 77,975 | 110,888 | |||||||
Stockholders' equity | (550,931) | (566,123) | |||||||
Invested Capital | 1,096,232 | 1,144,295 | |||||||
ROIC | 4.14% | 4.78% | |||||||
ROCE | 10.58% | 12.16% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,168,627 | 1,168,627 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 59,829 | 73,017 | |||||||
EV/EBITDA | |||||||||
Interest | 18,962 | 18,735 | |||||||
Interest/NOPBT | 32.88% | 25.91% |