XHKG0620
Market cap21mUSD
Dec 17, Last price
0.26HKD
Name
DTXS Silk Road Investment Holdings Co Ltd
Chart & Performance
Profile
DTXS Silk Road Investment Holdings Company Limited, an investment holding company, engages in the arts and collections, auction, vineyard, and merchandise trading businesses in Hong Kong, Mainland China, and France. It operates through Arts and Cultural, Winery and Trading, and Property Development divisions. The Arts and Cultural division engages in the sale of antiques, bronze mirrors, ancient coins, and jewelry items; and art financing and art central district business. The Winery and Trading division produces and sells wines; and trades in electronic devices, cosmetics, and other consumer products. The Property Development division engages in the property investment and development activities. The company was formerly known as UDL Holdings Limited and changed its name to DTXS Silk Road Investment Holdings Company Limited in February 2016. The company was incorporated in 1991 and is headquartered in Central, Hong Kong. DTXS Silk Road Investment Holdings Company Limited is a subsidiary of Da Tang Xi Shi International Holdings Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 44,493 -96.08% | 1,134,264 956.07% | 107,404 -44.40% | ||||||
Cost of revenue | 8,410 | 579,281 | 32,125 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 36,083 | 554,983 | 75,279 | ||||||
NOPBT Margin | 81.10% | 48.93% | 70.09% | ||||||
Operating Taxes | (12,983) | 211,071 | 5,845 | ||||||
Tax Rate | 38.03% | 7.76% | |||||||
NOPAT | 49,066 | 343,912 | 69,434 | ||||||
Net income | (302,064) -262.03% | 186,419 -642.47% | (34,365) -330.34% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,329,827 | 700,036 | 275,839 | ||||||
Long-term debt | 12,258 | 826,164 | 1,398,159 | ||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,268 | 2,913 | |||||||
Net debt | 1,316,452 | 1,416,257 | 1,638,163 | ||||||
Cash flow | |||||||||
Cash from operating activities | 124,915 | 190,652 | (941,120) | ||||||
CAPEX | (5) | (335) | (12) | ||||||
Cash from investing activities | (22) | (458) | (13,811) | ||||||
Cash from financing activities | (202,393) | (111,189) | 790,792 | ||||||
FCF | 57,734 | 410,093 | (1,015,627) | ||||||
Balance | |||||||||
Cash | 25,633 | 102,843 | 29,084 | ||||||
Long term investments | 7,100 | 6,751 | |||||||
Excess cash | 23,408 | 53,230 | 30,465 | ||||||
Stockholders' equity | (416,540) | (35,862) | (166,231) | ||||||
Invested Capital | 2,732,039 | 2,598,890 | 2,968,049 | ||||||
ROIC | 1.84% | 12.36% | 2.78% | ||||||
ROCE | 1.56% | 21.52% | 2.67% | ||||||
EV | |||||||||
Common stock shares outstanding | 667,525 | 667,525 | 667,525 | ||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 45,274 | 566,468 | 92,263 | ||||||
EV/EBITDA | |||||||||
Interest | 219 | 17,091 | 1,783 | ||||||
Interest/NOPBT | 0.61% | 3.08% | 2.37% |