XHKG0617
Market cap74mUSD
Jan 02, Last price
0.53HKD
1D
4.00%
1Q
-23.53%
Jan 2017
-78.51%
Name
Paliburg Holdings Ltd
Chart & Performance
Profile
Paliburg Holdings Limited, together with its subsidiaries, engages in the property investment and development, construction and building, and hotel related businesses in Hong Kong, Mainland China, and internationally. The company's Property Development and Investment segment develops, sells, and leases properties; and provides estate agency services. Its Construction and Building Related Businesses segment engages in the construction works and building related businesses, including the provision of development consultancy and project management services, and property management services. This segment also develops and distributes security systems and products, and other software. The company's Hotel Operation and Management and Hotel Ownership segment owns, operates, and rents hotels; and provides hotel management services. Its Asset Management segment provides asset management services to Regal REIT. The company's Financial Assets Investments segment trades in financial assets at fair value through profit or loss; and other financial assets investments. Its Aircraft Ownership and Leasing segment owns, leases, and rents aircraft. The company's Others segment provides financing services, sells food products, operates and manages restaurants, operates security storage lounge, offers housekeeping and related services, and develops and distributes multimedia entertainment and digital educational content and multi-platform social games. The company also offers securities investment, management, financing, nominee, lighting technology, mechanical and electrical engineering, contracting agency, and trademark holding services. The company was incorporated in 1993 and is headquartered in Causeway Bay, Hong Kong. Paliburg Holdings Limited is a subsidiary of Century City International Holdings Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,806,400 -29.90% | 4,003,700 -0.30% | |||||||
Cost of revenue | 2,936,400 | 3,630,900 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (130,000) | 372,800 | |||||||
NOPBT Margin | 9.31% | ||||||||
Operating Taxes | (14,400) | 114,200 | |||||||
Tax Rate | 30.63% | ||||||||
NOPAT | (115,600) | 258,600 | |||||||
Net income | (1,121,400) 277.32% | (297,200) -37.59% | |||||||
Dividends | (79,400) | (79,500) | |||||||
Dividend yield | 9.25% | 3.86% | |||||||
Proceeds from repurchase of equity | (388,300) | (64,900) | |||||||
BB yield | 45.24% | 3.15% | |||||||
Debt | |||||||||
Debt current | 5,792,500 | 7,940,600 | |||||||
Long-term debt | 14,372,500 | 13,494,800 | |||||||
Deferred revenue | 16,000 | ||||||||
Other long-term liabilities | 82,900 | 84,800 | |||||||
Net debt | 13,396,400 | 13,707,600 | |||||||
Cash flow | |||||||||
Cash from operating activities | 623,900 | 324,200 | |||||||
CAPEX | (59,900) | (69,900) | |||||||
Cash from investing activities | 80,700 | (27,400) | |||||||
Cash from financing activities | (1,305,700) | (673,100) | |||||||
FCF | (14,000) | 895,700 | |||||||
Balance | |||||||||
Cash | 1,612,400 | 2,744,500 | |||||||
Long term investments | 5,156,200 | 4,983,300 | |||||||
Excess cash | 6,628,280 | 7,527,615 | |||||||
Stockholders' equity | 10,123,200 | 15,306,700 | |||||||
Invested Capital | 30,214,920 | 30,208,385 | |||||||
ROIC | 0.85% | ||||||||
ROCE | 0.95% | ||||||||
EV | |||||||||
Common stock shares outstanding | 1,114,600 | 1,114,600 | |||||||
Price | 0.77 -58.38% | 1.85 -7.50% | |||||||
Market cap | 858,242 -58.38% | 2,062,010 -7.50% | |||||||
EV | 18,383,842 | 20,667,310 | |||||||
EBITDA | 598,600 | 1,109,100 | |||||||
EV/EBITDA | 30.71 | 18.63 | |||||||
Interest | 1,221,500 | 616,500 | |||||||
Interest/NOPBT | 165.37% |