XHKG0612
Market cap25mUSD
Dec 23, Last price
0.13HKD
1D
-4.55%
1Q
-55.79%
Jan 2017
-79.37%
Name
China Investment Fund Co Ltd
Chart & Performance
Profile
China Ding Yi Feng Holdings Limited is a publicly owned investment manager. The firm invests in the private equity, and venture capital markets across the globe. The firm also invests in e-commerce & internet services and high technology industry. The firm seeks to invest in listed and unlisted companies in the PRC and Hong Kong. The firm employs a combination of quantitative and qualitative analysis to create its investment portfolios. It was formerly known as China Investment Fund International Holdings Limited. China Ding Yi Feng Holdings Limited was established in 2001 and is based in Wanchai, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | (203,236) 6,872.08% | (2,915) -85.62% | (20,275) -175.68% | |||||||
Cost of revenue | 123,780 | 131,481 | 130,618 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (327,016) | (134,396) | (150,893) | |||||||
NOPBT Margin | 160.90% | 4,610.50% | 744.23% | |||||||
Operating Taxes | 8,406 | 25,864 | (73,112) | |||||||
Tax Rate | ||||||||||
NOPAT | (335,422) | (160,260) | (77,781) | |||||||
Net income | (310,932) -6.12% | (331,187) -300.56% | 165,130 -41.73% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 225,267 | 207,557 | 17,813 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 48,122 | 63,857 | 126,485 | |||||||
Long-term debt | 29,360 | 47,461 | 52,202 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (19,731) | |||||||||
Net debt | (498,640) | (594,299) | (706,373) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (79,475) | (72,374) | (105,475) | |||||||
CAPEX | (2,771) | (1,054) | (215) | |||||||
Cash from investing activities | (1,720) | (1,004) | 26,620 | |||||||
Cash from financing activities | 154,381 | 114,911 | (51,876) | |||||||
FCF | (326,902) | (113,079) | (72,869) | |||||||
Balance | ||||||||||
Cash | 284,940 | 208,338 | 210,975 | |||||||
Long term investments | 291,182 | 497,279 | 674,085 | |||||||
Excess cash | 586,284 | 705,763 | 886,074 | |||||||
Stockholders' equity | (260,410) | 65,475 | 446,574 | |||||||
Invested Capital | 1,315,257 | 1,142,535 | 1,004,375 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,524,374 | 1,381,450 | 1,345,568 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (301,699) | (108,304) | (125,912) | |||||||
EV/EBITDA | ||||||||||
Interest | 8,797 | 16,645 | 19,242 | |||||||
Interest/NOPBT |