XHKG0599
Market cap17mUSD
Oct 29, Last price
0.19HKD
Name
E.Bon Holdings Ltd
Chart & Performance
Profile
E. Bon Holdings Limited, an investment holding company, engages in the importing, wholesale, retail and installation of architectural builders' hardware, bathroom, kitchen collections, and furniture in the Hong Kong and the People's Republic of China. The company also provides interior decoration and project management services for property development; consulting services for interior design; and fitting out works. In addition, it engages in the property holding activities. The company serves contractors, property developers, and dealers. E. Bon Holdings Limited was founded in 1976 and is headquartered in Causeway Bay, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 459,848 1.12% | 454,764 -8.05% | 494,592 17.08% | |||||||
Cost of revenue | 442,379 | 435,843 | 475,984 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 17,469 | 18,921 | 18,608 | |||||||
NOPBT Margin | 3.80% | 4.16% | 3.76% | |||||||
Operating Taxes | 2,319 | 2,596 | 3,688 | |||||||
Tax Rate | 13.27% | 13.72% | 19.82% | |||||||
NOPAT | 15,150 | 16,325 | 14,920 | |||||||
Net income | 8,543 -39.30% | 14,073 18.32% | 11,894 10.45% | |||||||
Dividends | (3,594) | (6,006) | (6,006) | |||||||
Dividend yield | 3.03% | 5.08% | ||||||||
Proceeds from repurchase of equity | 52,549 | |||||||||
BB yield | -44.40% | |||||||||
Debt | ||||||||||
Debt current | 78,008 | 93,112 | 69,985 | |||||||
Long-term debt | 58,242 | 46,063 | 72,090 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 4,782 | 6,021 | 5,000 | |||||||
Net debt | 43,724 | (12,230) | 37,604 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,259) | 95,449 | 72,538 | |||||||
CAPEX | (10,595) | (38,415) | (6,321) | |||||||
Cash from investing activities | (16,549) | (64,321) | (8,193) | |||||||
Cash from financing activities | (47,564) | (11,653) | (63,140) | |||||||
FCF | (39,561) | 178,121 | (37,468) | |||||||
Balance | ||||||||||
Cash | 87,686 | 146,661 | 104,199 | |||||||
Long term investments | 4,840 | 4,744 | 272 | |||||||
Excess cash | 69,534 | 128,667 | 79,741 | |||||||
Stockholders' equity | 479,809 | 478,952 | 929,784 | |||||||
Invested Capital | 528,167 | 470,474 | 482,793 | |||||||
ROIC | 3.03% | 3.43% | 3.08% | |||||||
ROCE | 2.85% | 3.07% | 3.20% | |||||||
EV | ||||||||||
Common stock shares outstanding | 718,839 | 632,838 | 616,288 | |||||||
Price | 0.17 -11.76% | 0.19 | ||||||||
Market cap | 118,608 0.23% | 118,341 | ||||||||
EV | 162,332 | 106,111 | ||||||||
EBITDA | 70,277 | 68,104 | 66,022 | |||||||
EV/EBITDA | 2.31 | 1.56 | ||||||||
Interest | 5,539 | 3,492 | 3,737 | |||||||
Interest/NOPBT | 31.71% | 18.46% | 20.08% |