Loading...
XHKG
0596
Market cap1.19bUSD
Jul 18, Last price  
8.19HKD
1D
7.34%
1Q
26.58%
Jan 2017
381.76%
IPO
55.11%
Name

Inspur Digital Enterprise Technology Ltd

Chart & Performance

D1W1MN
No data to show
P/E
20.93
P/S
0.98
EPS
0.36
Div Yield, %
0.37%
Shrs. gr., 5y
-0.21%
Rev. gr., 5y
24.67%
Revenues
8.73b
-4.37%
729,561,000870,619,000922,174,0001,841,584,0002,155,705,0002,337,110,0002,221,582,0002,401,025,0001,300,980,0001,703,128,000971,659,0001,163,170,0001,317,951,0002,442,616,0002,897,694,0002,556,750,0003,915,821,0006,966,590,0009,125,012,4508,726,234,025
Net income
409m
+103.02%
24,215,00025,147,00040,290,000311,633,000254,501,000177,972,00050,408,000-93,319,000117,696,000-69,100,000326,00059,893,000113,051,000324,030,000203,059,000-166,504,00053,761,000118,690,000201,630,000409,353,211
CFO
0k
-100.00%
23,823,000-84,486,00021,965,000402,656,000207,449,000429,470,000102,545,00025,124,000-7,567,000165,250,00067,475,000133,012,0004,708,000259,862,000255,608,00084,084,000106,312,000192,487,000240,056,0000
Dividend
Jun 27, 20250.08 HKD/sh

Profile

Inspur International Limited, an investment holding company, provides software development and other software services, and cloud services in the People's Republic of China. The company operates through Cloud Services, Management Software, and Internet of things (IoT) Solution segments. It is also involved in the sale of information technology peripherals and software; property investment activities; and provision of wireless global systems for communications mobile phones, value added software for mobile phones, and financial services. The company was incorporated in 2003 and is based in Kowloon Bay, Hong Kong. Inspur International Limited is a subsidiary of Inspur Group Limited.
IPO date
Apr 29, 2004
Employees
7,713
Domiciled in
HK
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,726,234
-4.37%
9,125,012
30.98%
6,966,590
77.91%
Cost of revenue
8,224,082
8,901,427
7,024,425
Unusual Expense (Income)
NOPBT
502,152
223,586
(57,835)
NOPBT Margin
5.75%
2.45%
Operating Taxes
92,308
68,239
23,831
Tax Rate
18.38%
30.52%
NOPAT
409,844
155,347
(81,666)
Net income
409,353
103.02%
201,630
69.88%
118,690
120.77%
Dividends
(22,705)
Dividend yield
0.87%
Proceeds from repurchase of equity
980
1,780
BB yield
-0.04%
-0.04%
Debt
Debt current
122,357
13,896
12,322
Long-term debt
22,460
26,468
28,174
Deferred revenue
83,840
102,598
Other long-term liabilities
246,391
Net debt
(1,466,213)
(2,750,900)
(1,506,545)
Cash flow
Cash from operating activities
240,056
192,487
CAPEX
(46,030)
(36,676)
Cash from investing activities
(278,741)
2,894
Cash from financing activities
110,850
(32,947)
FCF
193,865
207,955
7,787
Balance
Cash
977,624
1,279,957
1,236,718
Long term investments
633,407
1,511,307
310,323
Excess cash
1,174,720
2,335,013
1,198,712
Stockholders' equity
2,750,353
410,945
1,242,939
Invested Capital
1,950,016
2,034,104
691,868
ROIC
20.57%
11.40%
ROCE
16.07%
8.38%
EV
Common stock shares outstanding
1,142,173
1,142,139
1,142,040
Price
3.72
62.45%
2.29
-35.67%
3.56
-20.89%
Market cap
4,248,884
62.45%
2,615,498
-35.67%
4,065,662
-20.99%
EV
2,859,832
(85,295)
3,036,411
EBITDA
502,152
301,403
13,338
EV/EBITDA
5.70
227.65
Interest
6,367
3,398
Interest/NOPBT
2.85%