XHKG0595
Market cap53mUSD
Jan 03, Last price
0.46HKD
1D
1.10%
1Q
-17.86%
Jan 2017
6.15%
Name
AV Concept Holdings Ltd
Chart & Performance
Profile
AV Concept Holdings Limited, an investment holding company, markets and distributes electronic components in Hong Kong, Singapore, Taiwan, and Indonesia. It operates through four segments: Semiconductor Distribution, Consumer Product and Product Sourcing Business, Venture Capital, and Others. The Semiconductor Distribution segment sells and distributes electronic components. The Consumer Product and Product Sourcing Business segment engages in the design, development, and sale of consumer products; and provision of product sourcing services. The Venture Capital segment invests in listed/unlisted equity and debt investments, as well as in managed funds, convertible bonds, and listed bonds. The Others segment engages in the internet social media business. The company also offers online advertising services. AV Concept Holdings Limited was founded in 1980 and is headquartered in Kowloon Bay, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 984,294 49.13% | 660,008 -36.69% | 1,042,449 -16.01% | |||||||
Cost of revenue | 1,034,779 | 729,372 | 1,075,069 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (50,485) | (69,364) | (32,620) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,118 | 123 | 5,013 | |||||||
Tax Rate | ||||||||||
NOPAT | (51,603) | (69,487) | (37,633) | |||||||
Net income | 109,163 168.10% | 40,718 -82.37% | 231,021 -14.37% | |||||||
Dividends | (9,087) | (45,434) | (36,347) | |||||||
Dividend yield | 10.53% | 7.69% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 36,230 | 19,960 | 7,133 | |||||||
Long-term debt | 149 | 280 | 980 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (1) | (1) | ||||||||
Net debt | (1,496,273) | (1,619,223) | (1,624,381) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (33,875) | (6,707) | 46,702 | |||||||
CAPEX | (738) | (9,565) | (776) | |||||||
Cash from investing activities | (14,808) | 10,763 | (20,738) | |||||||
Cash from financing activities | 7,517 | (33,541) | (30,877) | |||||||
FCF | (84,115) | (74,437) | (35,005) | |||||||
Balance | ||||||||||
Cash | 80,851 | 133,317 | 180,613 | |||||||
Long term investments | 1,451,801 | 1,506,146 | 1,451,881 | |||||||
Excess cash | 1,483,437 | 1,606,463 | 1,580,372 | |||||||
Stockholders' equity | 1,279,788 | 1,183,617 | 1,192,319 | |||||||
Invested Capital | 465,964 | 448,278 | 432,553 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 908,663 | 908,663 | 908,663 | |||||||
Price | 0.48 -8.65% | 0.52 1.96% | ||||||||
Market cap | 431,615 -8.65% | 472,505 1.96% | ||||||||
EV | (1,178,188) | (1,142,452) | ||||||||
EBITDA | (48,611) | (66,370) | (29,136) | |||||||
EV/EBITDA | 17.75 | 39.21 | ||||||||
Interest | 3,038 | 461 | 87 | |||||||
Interest/NOPBT |