Loading...
XHKG0590
Market cap1.05bUSD
Dec 23, Last price  
13.92HKD
1D
0.00%
1Q
-5.18%
Jan 2017
-31.26%
Name

Luk Fook Holdings (International) Ltd

Chart & Performance

D1W1MN
XHKG:0590 chart
P/E
4.62
P/S
0.53
EPS
3.01
Div Yield, %
9.12%
Shrs. gr., 5y
Rev. gr., 5y
-0.68%
Revenues
15.33b
+27.95%
1,961,720,0002,126,297,0002,845,147,0003,367,182,0003,856,984,0005,386,432,0008,091,121,00011,907,440,00013,411,691,00019,214,930,00015,922,708,00014,031,302,00012,807,277,00014,578,409,00015,859,990,00011,233,771,0008,861,335,00011,737,803,00011,977,844,00015,325,962,000
Net income
1.77b
+37.56%
125,988,00095,695,000198,059,000313,989,000275,160,000531,632,000866,216,0001,333,941,0001,265,797,0001,864,928,0001,614,805,000958,692,0001,016,838,0001,369,393,0001,492,747,000866,315,0001,017,335,0001,392,364,0001,284,757,0001,767,305,000
CFO
1.66b
+22.12%
71,455,00080,652,000137,756,000-108,207,000340,290,000310,527,000244,293,000-104,119,000425,148,000961,675,000424,165,0002,062,656,000720,364,000469,837,000-112,996,0003,062,765,0002,497,771,000813,522,0001,361,750,0001,662,913,000
Dividend
Aug 20, 20240.64 HKD/sh
Earnings
Jun 26, 2025

Profile

Luk Fook Holdings (International) Limited, an investment holding company, engages in sourcing, designing, wholesaling, trademark licensing, and retailing various gold and platinum jewelry, and gem-set jewelry products. It is also involved in gold bullion trading; wholesaling polished diamonds; property holding; wholesaling and retailing watches; electronic retailing of gold and jewelry products; and the provision of quality examination services, as well as the authentication of gemstones. The company provides software development and internet related services, as well as engages in the brand building and promotion activities. As of March 31, 2022, it operated a total of 2,809 shops including 2,719 Lukfook shops, 84 Goldstyle, 2 Lukfook Joaillerie shops, 3 Heirloom Fortune shops, and 1 Dear Q shop in Hong Kong, Macau, Mainland China, Singapore, Malaysia, Cambodia, the Philippines, the United States, Laos, Canada, and Australia. The company was founded in 1991 and is headquartered in Sha Tin, Hong Kong.
IPO date
May 06, 1997
Employees
6,000
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
15,325,962
27.95%
11,977,844
2.05%
11,737,803
32.46%
Cost of revenue
13,449,189
10,847,667
10,615,587
Unusual Expense (Income)
NOPBT
1,876,773
1,130,177
1,122,216
NOPBT Margin
12.25%
9.44%
9.56%
Operating Taxes
327,166
280,664
291,296
Tax Rate
17.43%
24.83%
25.96%
NOPAT
1,549,607
849,513
830,920
Net income
1,767,305
37.56%
1,284,757
-7.73%
1,392,364
36.86%
Dividends
(745,627)
(645,818)
(910,017)
Dividend yield
5.92%
4.38%
8.12%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,715,502
712,596
2,159,434
Long-term debt
926,537
295,210
306,026
Deferred revenue
(1)
Other long-term liabilities
34,148
33,872
5,450
Net debt
(290,903)
(2,507,459)
(2,169,944)
Cash flow
Cash from operating activities
1,662,913
1,361,750
813,522
CAPEX
(293,373)
(107,280)
(455,483)
Cash from investing activities
(777,336)
(97,556)
(487,131)
Cash from financing activities
(1,257,335)
(2,295,653)
(447,374)
FCF
(178,008)
643,419
(262,450)
Balance
Cash
1,998,219
2,347,651
3,492,037
Long term investments
934,723
1,167,614
1,143,367
Excess cash
2,166,644
2,916,373
4,048,514
Stockholders' equity
10,254,404
9,726,902
9,584,488
Invested Capital
12,766,324
10,073,218
10,159,627
ROIC
13.57%
8.40%
8.92%
ROCE
12.47%
8.66%
7.86%
EV
Common stock shares outstanding
587,108
587,108
587,108
Price
21.45
-14.54%
25.10
31.55%
19.08
-10.84%
Market cap
12,593,463
-14.54%
14,736,407
31.55%
11,202,018
-10.84%
EV
12,275,598
12,228,450
9,031,606
EBITDA
2,340,197
1,501,901
1,557,888
EV/EBITDA
5.25
8.14
5.80
Interest
59,596
20,763
23,097
Interest/NOPBT
3.18%
1.84%
2.06%