XHKG0586
Market cap1.53bUSD
Dec 23, Last price
6.63HKD
1D
2.47%
1Q
7.28%
Jan 2017
-51.96%
IPO
-60.58%
Name
China Conch Venture Holdings Ltd
Chart & Performance
Profile
China Conch Venture Holdings Limited, an investment holding company, provides various solutions for energy conservation and environmental protection in China, the rest of Asia, the Asia-Pacific, and South America. The company operates through Waste to Energy Project, Port Logistics Services, New Building Materials, and Investments segments. It manufactures and sells residual heat power generation, as well as offers vertical mill and related after-sales services. The company also provides port logistics services, including cargo handling, trans-shipment, and warehousing services; and alternative wall building materials, such as cellulose fiber cement sheets, and autoclaved and wood wool cement boards. In addition, it designs and constructs energy preservation and environmental protection projects; designs, sells, and installs energy preservation and environmental protection equipment; and offers construction design and engineering services. China Conch Venture Holdings Limited was incorporated in 2013 and is headquartered in Wuhu, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 8,015,211 1.51% | 7,896,322 18.20% | 6,680,738 22.20% | |||||||
Cost of revenue | 6,471,009 | 6,279,502 | 5,493,311 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,544,202 | 1,616,820 | 1,187,427 | |||||||
NOPBT Margin | 19.27% | 20.48% | 17.77% | |||||||
Operating Taxes | 189,387 | 288,662 | 305,105 | |||||||
Tax Rate | 12.26% | 17.85% | 25.69% | |||||||
NOPAT | 1,354,815 | 1,328,158 | 882,322 | |||||||
Net income | 2,463,706 -36.04% | 3,852,177 -48.35% | 7,458,129 -2.09% | |||||||
Dividends | (670,269) | (1,090,465) | (1,057,914) | |||||||
Dividend yield | 5.71% | 3.53% | 1.45% | |||||||
Proceeds from repurchase of equity | (17,225) | 548,956 | ||||||||
BB yield | 0.15% | -1.78% | ||||||||
Debt | ||||||||||
Debt current | 1,279,239 | 4,578,981 | 608,470 | |||||||
Long-term debt | 25,817,797 | 17,523,923 | 13,149,343 | |||||||
Deferred revenue | 220,652 | 97,828 | 13,038,588 | |||||||
Other long-term liabilities | (337,933) | (13,138,588) | ||||||||
Net debt | (14,354,627) | (20,455,660) | (25,879,567) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,985,758 | 1,810,383 | 1,307,889 | |||||||
CAPEX | (5,350,773) | (5,363,715) | (6,199,512) | |||||||
Cash from investing activities | (4,574,381) | (4,848,238) | (7,007,927) | |||||||
Cash from financing activities | 1,378,171 | 4,779,923 | 5,518,323 | |||||||
FCF | (1,608,658) | (1,121,066) | 1,815,095 | |||||||
Balance | ||||||||||
Cash | 3,647,537 | 5,569,262 | 3,786,431 | |||||||
Long term investments | 37,804,126 | 36,989,302 | 35,850,949 | |||||||
Excess cash | 41,050,902 | 42,163,748 | 39,303,343 | |||||||
Stockholders' equity | 1,451,611 | 47,156,240 | 45,986,155 | |||||||
Invested Capital | 73,580,876 | 27,013,101 | 20,931,467 | |||||||
ROIC | 2.69% | 5.54% | 4.96% | |||||||
ROCE | 2.05% | 2.33% | 1.97% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,812,395 | 1,819,367 | 1,918,545 | |||||||
Price | 6.48 -61.79% | 16.96 -55.49% | 38.10 1.20% | |||||||
Market cap | 11,744,320 -61.94% | 30,856,464 -57.79% | 73,096,564 1.89% | |||||||
EV | (1,173,108) | 12,711,195 | 48,604,640 | |||||||
EBITDA | 2,470,236 | 2,297,784 | 1,485,319 | |||||||
EV/EBITDA | 5.53 | 32.72 | ||||||||
Interest | 727,912 | 599,440 | 310,965 | |||||||
Interest/NOPBT | 47.14% | 37.08% | 26.19% |