Loading...
XHKG0585
Market cap33mUSD
Jan 06, Last price  
0.31HKD
1D
0.00%
1Q
-37.37%
Jan 2017
-74.17%
Name

Imagi International Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0585 chart
P/E
—
P/S
8.14
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
3.75%
Rev. gr., 5y
3.54%
Revenues
32m
-46.38%
19,212,000101,134,0006,646,000243,485,00017,189,0003,613,000107,123,0008,616,000151,182,00000-10,000,0001,132,0001,822,00026,539,00029,302,00058,619,000118,199,00058,909,00031,587,000
Net income
-13m
L-11.89%
-19,451,000-130,223,000-72,214,000-138,923,000-57,829,000-177,427,000-1,367,086,000-623,624,000-91,567,000-21,884,0003,455,000-81,238,000-424,549,000-441,038,000-117,563,000-159,691,000265,869,000-36,243,000-14,579,000-12,845,000
CFO
239m
P
-20,816,00034,043,000-89,804,000212,423,000-29,191,000-36,104,000-259,503,000-58,289,000-39,959,000-16,152,00025,967,000-10,291,000-607,271,000-187,444,000-264,007,000-205,681,00075,906,000135,382,000-71,101,000238,945,000
Dividend
Aug 26, 20020.26 HKD/sh
Earnings
Jun 26, 2025

Profile

Imagi International Holdings Limited, an investment holding company, engages in the financial services, computer graphic imaging (CGI), and entertainment businesses in Hong Kong. The company operates through Securities Brokerage and Asset Management, Provision of Finance, Trading of Securities, and Entertainment segments. It offers financial services, such as securities investments and proprietary trading, securities brokerage, margin financing, and money lending services; and invests in movie business and film rights. The company also holds and licenses intellectual property rights of CGI animation pictures; and provides administrative services. Imagi International Holdings Limited is headquartered in North Point, Hong Kong.
URL
https://www.imagi.hk/
IPO date
Mar 10, 1997
Employees
30
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
31,587
-46.38%
58,909
-50.16%
Cost of revenue
45,882
37,117
Unusual Expense (Income)
NOPBT
(14,295)
21,792
NOPBT Margin
36.99%
Operating Taxes
2,492
3,726
Tax Rate
17.10%
NOPAT
(16,787)
18,066
Net income
(12,845)
-11.89%
(14,579)
-59.77%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,857
3,258
Long-term debt
4,935
6,654
Deferred revenue
Other long-term liabilities
Net debt
(439,398)
(235,535)
Cash flow
Cash from operating activities
238,945
(71,101)
CAPEX
(3,394)
(137)
Cash from investing activities
(279,241)
(62,160)
Cash from financing activities
(5,363)
51,935
FCF
260,374
(49,908)
Balance
Cash
56,468
109,683
Long term investments
391,722
135,764
Excess cash
446,611
242,502
Stockholders' equity
(1,044,307)
205,784
Invested Capital
1,881,691
736,627
ROIC
2.42%
ROCE
2.31%
EV
Common stock shares outstanding
829,922
829,922
Price
1.47
352.31%
0.33
-48.41%
Market cap
1,219,985
352.31%
269,725
-48.41%
EV
913,482
1,353,310
EBITDA
(8,132)
27,012
EV/EBITDA
50.10
Interest
497
357
Interest/NOPBT
1.64%