XHKG0583
Market cap54mUSD
Jan 08, Last price
0.27HKD
1D
-6.90%
1Q
-5.26%
Name
Great Wall Pan Asia Holdings Ltd
Chart & Performance
Profile
Great Wall Pan Asia Holdings Limited, an investment holding company, engages in the property investment business in Hong Kong and internationally. The company operates through two segments, Property Investment and Financial Services. The Property Investment segment invests in retail shops, office buildings, industrial buildings and car parking spaces. The Financial Services segment provides asset management, advising on securities, loan investment, and corporate finance services; as well as deals in securities. The company was formerly known as Armada Holdings Limited and changed its name to Great Wall Pan Asia Holdings Limited in December 2016. The company was incorporated in 1990 and is headquartered in Central, Hong Kong. Great Wall Pan Asia Holdings Limited is a subsidiary of China Great Wall AMC (International) Holdings Company Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 121,782 0.69% | 120,945 0.41% | |||||||
Cost of revenue | 29,119 | 33,097 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 92,663 | 87,848 | |||||||
NOPBT Margin | 76.09% | 72.63% | |||||||
Operating Taxes | 5,182 | 7,270 | |||||||
Tax Rate | 5.59% | 8.28% | |||||||
NOPAT | 87,481 | 80,578 | |||||||
Net income | 284,850 -10.31% | 317,582 -58.20% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 5,370,000 | 5,179,825 | |||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 8,682 | ||||||||
Net debt | (249,531) | 9,456 | |||||||
Cash flow | |||||||||
Cash from operating activities | 79,372 | 62,168 | |||||||
CAPEX | (4) | ||||||||
Cash from investing activities | 37 | 63,480 | |||||||
Cash from financing activities | (56,424) | (245,427) | |||||||
FCF | 39,443 | (418,227) | |||||||
Balance | |||||||||
Cash | 232,523 | 209,661 | |||||||
Long term investments | 5,387,008 | 4,960,708 | |||||||
Excess cash | 5,613,442 | 5,164,322 | |||||||
Stockholders' equity | 3,631,312 | 3,364,727 | |||||||
Invested Capital | 5,780,621 | 5,531,826 | |||||||
ROIC | 1.55% | 1.52% | |||||||
ROCE | 0.98% | 0.99% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,567,746 | 1,567,746 | |||||||
Price | 0.25 | ||||||||
Market cap | 387,233 | ||||||||
EV | 137,702 | ||||||||
EBITDA | 99,600 | 94,853 | |||||||
EV/EBITDA | 1.38 | ||||||||
Interest | 282,093 | 165,615 | |||||||
Interest/NOPBT | 304.43% | 188.52% |