XHKG0580
Market cap268mUSD
Dec 23, Last price
1.30HKD
1D
2.36%
1Q
28.71%
Jan 2017
-12.16%
IPO
-48.62%
Name
Sun.King Technology Group Ltd
Chart & Performance
Profile
Sun.King Technology Group Limited, an investment holding company, manufactures and trades in power electronic components for use in power transmission and distribution, electrified transportation, industrial, and other sectors in the People's Republic of China. It also engages in the research, development, production, sale, installation, and after sale service of electrical/electronic components and installation, including integrated gate bipolar transistors; and production of electrical capacitors and its devices, amorphous alloy transformers, DC current anode saturable dry-type reactors, and FM voltage AC traction devices. In addition, the company manufactures and sells pulsed power equipment, insulated gate bipolar transistor gate units, and other electronic parts. Further, it engages in the technology research of electronic power device railway equipment; distribution and sale of power electronic components; import and export of goods and technologies; and trading of various products and technologies. The company was formerly known as Sun.King Power Electronics Group Limited and changed its name to Sun.King Technology Group Limited in November 2020. Sun.King Technology Group Limited was founded in 2002 and is headquartered in Beijing, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,054,702 14.92% | 917,780 -1.42% | 930,992 -23.43% | |||||||
Cost of revenue | 1,055,738 | 936,653 | 910,798 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,036) | (18,873) | 20,194 | |||||||
NOPBT Margin | 2.17% | |||||||||
Operating Taxes | 22,008 | 15,859 | 18,072 | |||||||
Tax Rate | 89.49% | |||||||||
NOPAT | (23,044) | (34,732) | 2,122 | |||||||
Net income | 31,547 31.52% | 23,986 55.16% | 15,459 -91.28% | |||||||
Dividends | (40,931) | |||||||||
Dividend yield | 0.57% | |||||||||
Proceeds from repurchase of equity | (11,769) | (14,143) | 463,913 | |||||||
BB yield | 0.55% | 0.53% | -6.41% | |||||||
Debt | ||||||||||
Debt current | 229,500 | 48,785 | 106,231 | |||||||
Long-term debt | 171,916 | 111,044 | 112,862 | |||||||
Deferred revenue | 59,541 | 63,218 | 65,288 | |||||||
Other long-term liabilities | (65,557) | (67,941) | ||||||||
Net debt | (399,483) | (589,060) | (514,428) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 35,304 | 89,889 | 344,841 | |||||||
CAPEX | (153,381) | (82,930) | (156,637) | |||||||
Cash from investing activities | (79,841) | (89,954) | (253,885) | |||||||
Cash from financing activities | 221,455 | 29,009 | (179,554) | |||||||
FCF | (207,152) | (30,610) | 140,323 | |||||||
Balance | ||||||||||
Cash | 854,492 | 737,904 | 718,686 | |||||||
Long term investments | (53,593) | 10,985 | 14,835 | |||||||
Excess cash | 748,164 | 703,000 | 686,971 | |||||||
Stockholders' equity | 1,093,957 | 1,513,859 | 1,387,078 | |||||||
Invested Capital | 1,625,096 | 1,415,585 | 1,376,819 | |||||||
ROIC | 0.14% | |||||||||
ROCE | 0.98% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 1,631,561 | 1,640,153 | 1,644,783 | |||||||
Price | 1.30 -19.75% | 1.62 -63.18% | 4.40 123.35% | |||||||
Market cap | 2,121,029 -20.17% | 2,657,048 -63.29% | 7,237,043 125.66% | |||||||
EV | 1,795,558 | 2,150,917 | 6,777,355 | |||||||
EBITDA | 59,691 | 25,139 | 52,162 | |||||||
EV/EBITDA | 30.08 | 85.56 | 129.93 | |||||||
Interest | 11,044 | 7,648 | 10,338 | |||||||
Interest/NOPBT | 51.19% |