Loading...
XHKG0579
Market cap1.99bUSD
Dec 23, Last price  
1.87HKD
1D
0.54%
1Q
0.54%
Jan 2017
-22.41%
IPO
10.65%
Name

Beijing Jingneng Clean Energy Co Ltd

Chart & Performance

D1W1MN
XHKG:0579 chart
P/E
4.60
P/S
0.71
EPS
0.38
Div Yield, %
7.08%
Shrs. gr., 5y
1.86%
Rev. gr., 5y
4.72%
Revenues
20.45b
+2.08%
3,642,818,0003,905,030,0004,151,630,0006,254,824,0008,728,687,00014,346,034,00014,635,836,00014,227,365,00016,238,805,00016,388,643,00017,003,306,00018,358,832,00020,030,281,00020,446,028,000
Net income
3.15b
+7.05%
488,919,000803,455,000910,101,0001,145,534,0001,208,330,0001,952,125,0002,032,819,0001,851,723,0002,031,711,0002,090,770,0002,335,340,0002,588,797,0002,942,430,0003,149,881,000
CFO
9.43b
-16.98%
1,538,215,0001,936,560,0001,566,802,0004,630,687,0002,568,092,0006,010,066,0004,644,120,0005,434,341,0004,990,433,0005,098,673,0002,601,808,0004,955,550,00011,360,547,0009,431,559,000
Dividend
Jun 28, 20240.15337 HKD/sh
Earnings
Mar 24, 2025

Profile

Beijing Jingneng Clean Energy Co., Limited generates gas-fired power and heat energy, wind power, photovoltaic power, and hydropower in the People's Republic of China. As of December 31, 2019, the company had an installed capacity of 10,861 megawatt (MW), including seven gas-fired power cogeneration plants with 4,702 MW; wind power generation capacity of 2,797 MW; photovoltaic power generation installed capacity of 2,912 MW; and hydropower installed capacity of 450 MW. It sells electricity to local grid companies. It also offers repair and maintenance; investment management; and finance leasing services. The company was formerly known as Beijing Jingneng Energy Technology Investment Co., Ltd. and changed its name to Beijing Jingneng Clean Energy Co., Limited in August 2010. The company was founded in 2010 and is based in Beijing, the People' Republic of China. Beijing Jingneng Clean Energy Co., Limited operates as a subsidiary of Beijing Energy Group Co., Ltd.
IPO date
Dec 22, 2011
Employees
3,190
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
20,446,028
2.08%
20,030,281
9.10%
18,358,832
7.97%
Cost of revenue
9,944,058
10,525,521
10,302,298
Unusual Expense (Income)
NOPBT
10,501,970
9,504,760
8,056,534
NOPBT Margin
51.36%
47.45%
43.88%
Operating Taxes
908,592
814,876
595,048
Tax Rate
8.65%
8.57%
7.39%
NOPAT
9,593,378
8,689,884
7,461,486
Net income
3,149,881
7.05%
2,942,430
13.66%
2,588,797
10.85%
Dividends
(1,091,740)
(580,167)
(567,223)
Dividend yield
7.65%
3.82%
2.72%
Proceeds from repurchase of equity
(2,000,000)
BB yield
14.02%
Debt
Debt current
14,715,126
8,385,006
22,068,837
Long-term debt
36,860,553
28,846,931
24,250,276
Deferred revenue
289,124
399,855
Other long-term liabilities
829,409
672,618
13,651
Net debt
42,992,624
29,659,031
37,840,044
Cash flow
Cash from operating activities
9,431,559
11,360,547
4,955,550
CAPEX
(8,414,749)
(9,142,037)
(8,946,549)
Cash from investing activities
(8,681,295)
(9,389,650)
(10,076,442)
Cash from financing activities
375,845
(1,749,617)
5,884,777
FCF
55,562
10,501,968
(2,722,627)
Balance
Cash
6,862,939
5,791,979
5,367,570
Long term investments
1,720,116
1,780,927
3,111,499
Excess cash
7,560,754
6,571,392
7,561,127
Stockholders' equity
24,840,083
27,843,731
27,860,936
Invested Capital
78,537,602
62,911,752
67,484,087
ROIC
13.56%
13.33%
11.97%
ROCE
12.20%
13.60%
10.70%
EV
Common stock shares outstanding
8,244,508
8,244,508
8,244,508
Price
1.73
-5.98%
1.84
-27.27%
2.53
-0.39%
Market cap
14,262,999
-5.98%
15,169,895
-27.27%
20,858,605
-0.39%
EV
58,074,800
45,632,498
59,057,759
EBITDA
14,349,856
13,185,718
11,176,388
EV/EBITDA
4.05
3.46
5.28
Interest
1,243,402
1,500,967
1,309,289
Interest/NOPBT
11.84%
15.79%
16.25%