Loading...
XHKG
0579
Market cap2.58bUSD
May 09, Last price  
2.46HKD
1D
1.65%
1Q
29.47%
Jan 2017
2.07%
IPO
45.56%
Name

Beijing Jingneng Clean Energy Co Ltd

Chart & Performance

D1W1MN
P/E
5.58
P/S
0.91
EPS
0.41
Div Yield, %
6.23%
Shrs. gr., 5y
Rev. gr., 5y
4.64%
Revenues
20.56b
+0.57%
3,642,818,0003,905,030,0004,151,630,0006,254,824,0008,728,687,00014,346,034,00014,635,836,00014,227,365,00016,238,805,00016,388,643,00017,003,306,00018,358,832,00020,030,281,00020,446,028,00020,561,740,000
Net income
3.34b
+6.12%
488,919,000803,455,000910,101,0001,145,534,0001,208,330,0001,952,125,0002,032,819,0001,851,723,0002,031,711,0002,090,770,0002,335,340,0002,588,797,0002,942,430,0003,149,881,0003,342,593,000
CFO
0k
-100.00%
1,538,215,0001,936,560,0001,566,802,0004,630,687,0002,568,092,0006,010,066,0004,644,120,0005,434,341,0004,990,433,0005,098,673,0002,601,808,0004,955,550,00011,360,547,0009,431,559,0000
Dividend
Jun 30, 20250.15332 HKD/sh

Profile

Beijing Jingneng Clean Energy Co., Limited generates gas-fired power and heat energy, wind power, photovoltaic power, and hydropower in the People's Republic of China. As of December 31, 2019, the company had an installed capacity of 10,861 megawatt (MW), including seven gas-fired power cogeneration plants with 4,702 MW; wind power generation capacity of 2,797 MW; photovoltaic power generation installed capacity of 2,912 MW; and hydropower installed capacity of 450 MW. It sells electricity to local grid companies. It also offers repair and maintenance; investment management; and finance leasing services. The company was formerly known as Beijing Jingneng Energy Technology Investment Co., Ltd. and changed its name to Beijing Jingneng Clean Energy Co., Limited in August 2010. The company was founded in 2010 and is based in Beijing, the People' Republic of China. Beijing Jingneng Clean Energy Co., Limited operates as a subsidiary of Beijing Energy Group Co., Ltd.
IPO date
Dec 22, 2011
Employees
3,190
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,561,740
0.57%
20,446,028
2.08%
20,030,281
9.10%
Cost of revenue
9,530,839
9,944,058
10,525,521
Unusual Expense (Income)
NOPBT
11,030,901
10,501,970
9,504,760
NOPBT Margin
53.65%
51.36%
47.45%
Operating Taxes
858,907
908,592
814,876
Tax Rate
7.79%
8.65%
8.57%
NOPAT
10,171,994
9,593,378
8,689,884
Net income
3,342,593
6.12%
3,149,881
7.05%
2,942,430
13.66%
Dividends
(1,091,740)
(580,167)
Dividend yield
7.65%
3.82%
Proceeds from repurchase of equity
(2,000,000)
BB yield
14.02%
Debt
Debt current
20,472,619
14,715,126
8,385,006
Long-term debt
35,638,737
36,860,553
28,846,931
Deferred revenue
289,124
Other long-term liabilities
764,823
829,409
672,618
Net debt
46,591,241
42,992,624
29,659,031
Cash flow
Cash from operating activities
9,431,559
11,360,547
CAPEX
(8,414,749)
(9,142,037)
Cash from investing activities
(8,681,295)
(9,389,650)
Cash from financing activities
375,845
(1,749,617)
FCF
4,119,589
55,562
10,501,968
Balance
Cash
7,737,196
6,862,939
5,791,979
Long term investments
1,782,919
1,720,116
1,780,927
Excess cash
8,492,028
7,560,754
6,571,392
Stockholders' equity
37,482,775
24,840,083
27,843,731
Invested Capital
84,919,261
78,537,602
62,911,752
ROIC
12.45%
13.56%
13.33%
ROCE
11.81%
12.20%
13.60%
EV
Common stock shares outstanding
8,244,508
8,244,508
8,244,508
Price
1.93
11.56%
1.73
-5.98%
1.84
-27.27%
Market cap
15,911,900
11.56%
14,262,999
-5.98%
15,169,895
-27.27%
EV
63,796,531
58,074,800
45,632,498
EBITDA
11,030,901
14,349,856
13,185,718
EV/EBITDA
5.78
4.05
3.46
Interest
1,243,402
1,500,967
Interest/NOPBT
11.84%
15.79%