XHKG0575
Market cap10mUSD
Dec 19, Last price
0.37HKD
Name
Endurance RP Ltd
Chart & Performance
Profile
Endurance RP Limited, an investment holding company, holds investments in the healthcare and life sciences sectors in the People's Republic of China, Europe, Hong Kong, and Taiwan. The company operates in two segments, Biopharma and Corporate Investment. It engages in the research, development, manufacture, marketing, and sale of pharmaceutical products for the treatment and management of urological disorders; and development of artificial intelligence systems to track the rate of aging at the molecular, cellular, tissue, organ, system, physiological, and psychological levels. The company also invests in listed and unlisted corporate entities. In addition, it provides management and corporate finance services. The company was formerly known as Regent Pacific Group Limited and changed its name to Endurance RP Limited in June 2021. Endurance RP Limited was incorporated in 1991 and is headquartered in Central, Hong Kong.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 382 991.43% | 35 -98.82% | 2,966 124.70% | |||||||
Cost of revenue | 4,806 | 5,068 | 6,940 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,424) | (5,033) | (3,974) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (5,414) | 419 | (2,493) | |||||||
Tax Rate | ||||||||||
NOPAT | 990 | (5,452) | (1,481) | |||||||
Net income | (25,049) -31.24% | (36,427) 189.15% | (12,598) -48.36% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 6,051 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 430 | 13,712 | 6,427 | |||||||
Long-term debt | 1,940 | 320 | 8,367 | |||||||
Deferred revenue | 18 | 7,282 | ||||||||
Other long-term liabilities | (18) | (7,282) | ||||||||
Net debt | (45) | 13,690 | 14,180 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,590) | 545 | (1,703) | |||||||
CAPEX | (2) | (12) | (43) | |||||||
Cash from investing activities | (1,000) | (7) | 123 | |||||||
Cash from financing activities | 5,582 | (834) | (782) | |||||||
FCF | (643) | 5,002 | (10,707) | |||||||
Balance | ||||||||||
Cash | 2,415 | 1,438 | 11,127 | |||||||
Long term investments | (1,096) | (10,513) | ||||||||
Excess cash | 2,396 | 340 | 466 | |||||||
Stockholders' equity | (306,211) | (291,734) | (253,292) | |||||||
Invested Capital | 305,855 | 308,061 | 306,071 | |||||||
ROIC | 0.32% | |||||||||
ROCE | 1,242.70% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 225,103 | 119,993 | 119,971 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 18,236 | 20,403 | 20,278 | |||||||
EV/EBITDA | ||||||||||
Interest | 80 | 1,013 | 1,218 | |||||||
Interest/NOPBT |