Loading...
XHKG
0563
Market cap185mUSD
Jun 13, Last price  
0.31HKD
1D
1.67%
1Q
-7.58%
Jan 2017
-83.86%
Name

Shanghai Industrial Urban Development Group Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.12
EPS
—
Div Yield, %
2.62%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
7.70%
Revenues
12.44b
+56.41%
671,140,0002,779,845,0005,029,260,0002,534,580,000513,086,0004,110,291,0004,433,476,0008,782,561,0009,773,547,0007,773,636,0003,871,923,0005,490,564,0009,372,903,0006,977,683,0008,583,906,0006,356,732,00011,015,088,00011,022,496,0007,953,596,00012,440,369,000
Net income
-331m
L
104,663,000833,319,0001,582,562,00052,545,000-2,106,392,000-749,649,000-477,650,000-190,166,000143,471,000161,181,000517,385,000521,888,000557,964,000573,074,000600,292,000521,765,000572,328,000406,823,000494,570,000-331,190,000
CFO
0k
-100.00%
71,142,000-1,095,529,000661,971,000661,971,000385,632,000-1,137,396,000-4,999,337,0001,486,686,000979,051,000-3,101,121,000105,592,0004,624,708,000-801,384,000296,219,000217,777,0002,237,327,000-2,338,541,000-6,131,747,0003,290,418,0000
Dividend
May 22, 20240.008 HKD/sh

Profile

Shanghai Industrial Urban Development Group Limited, an investment holding company, primarily engages in the development and sale of residential and commercial properties in the People's Republic of China. The company is also involved in property investment and management activities. Its property portfolio includes residential communities, office buildings, shopping arcades, star-grade hotels, and apartments. The company has 28 real estate projects located primarily in Shanghai, Beijing, Tianjin, Kunshan, Wuxi, Shenyang, Xi'an, Chongqing, Yantai, Wuhan, and Shenzhen. In addition, it engages in the operation of hotels. The company was formerly known as Neo-China Land Group (Holdings) Limited and changed its name to Shanghai Industrial Urban Development Group Limited in September 2010. The company was incorporated in 1992 and is headquartered in Central, Hong Kong. Shanghai Industrial Urban Development Group Limited is a subsidiary of Shanghai Industrial Investment (Holdings) Company Limited.
URL
http://www.siud.com/
IPO date
Sep 10, 1993
Employees
766
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,440,369
56.41%
7,953,596
-27.84%
11,022,496
0.07%
Cost of revenue
10,901,822
5,248,270
8,668,014
Unusual Expense (Income)
NOPBT
1,538,547
2,705,326
2,354,482
NOPBT Margin
12.37%
34.01%
21.36%
Operating Taxes
587,926
1,364,542
848,598
Tax Rate
38.21%
50.44%
36.04%
NOPAT
950,621
1,340,784
1,505,884
Net income
(331,190)
-166.97%
494,570
21.57%
406,823
-28.92%
Dividends
(142,232)
(214,017)
Dividend yield
7.92%
6.75%
Proceeds from repurchase of equity
(1,321)
(67,260)
BB yield
0.07%
2.12%
Debt
Debt current
8,508,978
3,926,681
9,964,409
Long-term debt
9,591,149
14,496,251
7,782,772
Deferred revenue
37,026
38,879
Other long-term liabilities
2,471,292
388,626
827
Net debt
8,722,130
8,247,926
(12,829,355)
Cash flow
Cash from operating activities
3,290,418
(6,131,747)
CAPEX
(231,330)
(123,950)
Cash from investing activities
(691,811)
(831,701)
Cash from financing activities
(1,031,695)
(1,805,787)
FCF
3,638,899
214,293
(3,081,073)
Balance
Cash
5,345,158
5,985,911
4,507,063
Long term investments
4,032,839
4,189,095
26,069,473
Excess cash
8,755,979
9,777,326
30,025,411
Stockholders' equity
19,110,004
10,689,521
11,878,676
Invested Capital
30,776,994
29,528,010
25,361,374
ROIC
3.15%
4.89%
5.88%
ROCE
3.89%
6.44%
5.88%
EV
Common stock shares outstanding
4,780,660
4,791,508
4,805,066
Price
0.37
-1.33%
0.38
-43.18%
0.66
-13.16%
Market cap
1,768,844
-1.56%
1,796,816
-43.34%
3,171,344
-13.18%
EV
16,572,592
16,542,266
(3,387,008)
EBITDA
1,538,547
2,851,306
2,527,974
EV/EBITDA
10.77
5.80
Interest
687,775
1,116,912
Interest/NOPBT
25.42%
47.44%