XHKG0557
Market cap29mUSD
Nov 06, Last price
0.58HKD
Name
China Tian Yuan Healthcare Group Ltd
Chart & Performance
Profile
China Tian Yuan Healthcare Group Limited, an investment holding company, provides healthcare related services in Hong Kong, Korea, and the People's Republic of China. It operates through Investment Holding, Healthcare, Money Lending and Related Business, and Hospitality segments. The company offers procurement, marketing, and management services to the medical industry; and plastic surgery services, as well as licenses trademarks. It also invests in equity investments and marketable equitable equity mutual funds; offers loans and related services; introduces lenders and borrowers; and provides procurement services to hospitality industry. The company was formerly known as City e-Solutions Limited and changed its name to China Tian Yuan Healthcare Group Limited in November 2017. The company was incorporated in 1990 and is based in Wan Chai, Hong Kong. China Tian Yuan Healthcare Group Limited is a subsidiary of Tian Yuan Manganese Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 45,230 -16.57% | 54,216 -42.68% | |||||||
Cost of revenue | 67,877 | 76,024 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (22,647) | (21,808) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (1,821) | (1,897) | |||||||
Tax Rate | |||||||||
NOPAT | (20,826) | (19,911) | |||||||
Net income | (15,484) -59.73% | (38,452) 73.83% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 4,318 | 4,065 | |||||||
Long-term debt | 87,494 | 98,191 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 227 | ||||||||
Net debt | 53,598 | 68,593 | |||||||
Cash flow | |||||||||
Cash from operating activities | 5,102 | (30,362) | |||||||
CAPEX | (595) | (1,348) | |||||||
Cash from investing activities | 364 | (1,233) | |||||||
Cash from financing activities | (8,765) | (12,487) | |||||||
FCF | 130,888 | (34,348) | |||||||
Balance | |||||||||
Cash | 26,734 | 31,603 | |||||||
Long term investments | 11,480 | 2,060 | |||||||
Excess cash | 35,952 | 30,952 | |||||||
Stockholders' equity | 191,050 | 221,359 | |||||||
Invested Capital | 225,134 | 262,262 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 398,980 | 398,980 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (13,571) | (12,279) | |||||||
EV/EBITDA | |||||||||
Interest | 3,543 | 3,959 | |||||||
Interest/NOPBT |