Loading...
XHKG
0554
Market cap148mUSD
Jun 16, Last price  
0.28HKD
1D
-1.75%
1Q
27.27%
Jan 2017
33.33%
Name

HANS ENERGY COMPANY LIMITED

Chart & Performance

D1W1MN
P/E
—
P/S
0.33
EPS
—
Div Yield, %
—
Shrs. gr., 5y
1.69%
Rev. gr., 5y
62.35%
Revenues
3.55b
+274.38%
201,802,000166,936,000160,286,000165,166,000158,944,000159,615,000144,884,000204,019,000220,421,000211,506,000223,203,000222,347,000274,153,000141,556,000314,845,0002,481,906,0001,972,358,000694,851,000948,510,0003,551,066,000
Net income
-181m
L+414.02%
103,109,000148,692,00071,316,00056,395,00041,746,00037,020,000-133,930,000-116,713,000-108,061,000-108,814,000-94,469,000-75,611,000355,000-62,406,000-131,376,000-39,336,000-13,518,0001,672,000-35,125,000-180,550,000
CFO
0k
-100.00%
60,724,000104,930,00016,817,00010,405,000-6,742,000-23,240,000-39,946,00070,602,00094,740,00075,813,000101,843,00088,060,000133,330,000155,610,000-153,991,000-331,564,000143,878,000294,054,000144,985,0000
Dividend
May 13, 20050.01 HKD/sh

Profile

Hans Energy Company Limited, an investment holding company, provides terminal, jetties, storage tanks, and warehousing and logistic services for petroleum, liquid chemical, and gas products in the People's Republic of China. The company operates through three segments: Terminal Storage, Trading, and Retail. It owns and operates a liquid product terminal. The company also engages in the wholesale and trading of oil and petrochemical products, as well as operation of a filing station. In addition, it provides various value-added services in its ports and storage tank farms, as well as offers administrative services. The company was formerly known as Wisdom Venture Holdings Limited and changed its name to Hans Energy Company Limited in 2005. The company was founded in 1993 and is based in Wan Chai, Hong Kong. Hans Energy Company Limited is a subsidiary of Vand Petro-Chemicals (BVI) Company Limited.
URL
https://www.hansenergy.com/
IPO date
May 28, 1997
Employees
170
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,551,066
274.38%
948,510
36.51%
694,851
-64.77%
Cost of revenue
2,736,334
954,748
686,906
Unusual Expense (Income)
NOPBT
814,732
(6,238)
7,945
NOPBT Margin
22.94%
1.14%
Operating Taxes
5,076
3,821
1,762
Tax Rate
0.62%
22.18%
NOPAT
809,656
(10,059)
6,183
Net income
(180,550)
414.02%
(35,125)
-2,200.78%
1,672
-112.37%
Dividends
Dividend yield
Proceeds from repurchase of equity
(6,482)
BB yield
0.84%
Debt
Debt current
410,400
140,582
168,991
Long-term debt
4,528,333
477,520
480,492
Deferred revenue
Other long-term liabilities
3,779,752
Net debt
4,448,026
(459,552)
(325,944)
Cash flow
Cash from operating activities
144,985
294,054
CAPEX
(7,559)
(5,408)
Cash from investing activities
120,039
(5,863)
Cash from financing activities
(51,718)
(184,318)
FCF
(3,693,665)
249,270
354,204
Balance
Cash
487,969
374,862
162,297
Long term investments
2,738
702,792
813,130
Excess cash
313,154
1,030,228
940,684
Stockholders' equity
1,070,080
458,728
465,021
Invested Capital
8,203,442
1,365,413
1,357,461
ROIC
16.92%
0.43%
ROCE
9.57%
0.44%
EV
Common stock shares outstanding
3,994,644
3,878,048
3,878,322
Price
0.30
51.52%
0.20
-1.00%
0.20
-61.54%
Market cap
1,198,393
56.07%
767,854
-1.01%
775,664
-61.73%
EV
5,666,236
329,684
469,705
EBITDA
814,732
48,986
64,875
EV/EBITDA
6.95
6.73
7.24
Interest
31,700
51,924
Interest/NOPBT
653.54%