Loading...
XHKG
0548
Market cap3.46bUSD
Apr 11, Last price  
6.35HKD
1D
0.79%
1Q
-9.54%
Jan 2017
-4.22%
Name

Shenzhen Expressway Corp Ltd

Chart & Performance

D1W1MN
No data to show
P/E
10.84
P/S
2.71
EPS
0.55
Div Yield, %
9.50%
Shrs. gr., 5y
1.67%
Rev. gr., 5y
9.87%
Revenues
9.25b
-0.53%
911,481,5951,191,926,2921,103,454,5711,063,061,5741,441,673,5472,302,386,3772,951,619,0563,134,623,0933,279,281,0573,620,357,4803,420,578,3354,532,209,1564,836,620,8335,807,108,0316,185,825,1118,026,737,09910,871,924,0089,372,582,5469,295,304,3709,245,691,487
Net income
1.15b
-50.80%
485,043,276559,244,876673,601,826503,194,685540,218,648745,806,530875,146,104684,526,701719,691,6172,186,883,3651,552,656,3971,169,353,2301,426,402,8013,440,050,6072,499,484,9752,054,523,3062,613,119,3182,016,496,5332,327,197,1961,145,048,951
CFO
3.72b
-9.22%
645,099,5321,004,875,684811,724,076945,871,572779,944,9751,617,361,8491,508,130,6031,530,654,6671,761,224,7861,793,755,2821,771,505,1302,126,610,0262,660,705,7903,222,228,5821,751,428,6751,100,633,9333,941,530,7673,369,490,1114,094,812,2233,717,306,471
Dividend
Jun 28, 20240.6032 HKD/sh
Earnings
Apr 24, 2025

Profile

Shenzhen Expressway Corporation Limited, together with its subsidiaries, primarily invests in, constructs, operates, and manages toll highways and roads, as well as other urban and transport infrastructure in the People's Republic of China. The company provides construction management and highways operation management services for government and other enterprises, as well as project development and management, advertising, construction consulting, inter-network toll collection, and financial services; and billboard leasing, advertising agency, and design production and related services. It also invests in industries and project construction; and offers property management, real estate development, and engineering consulting services. In addition, the company provides infrastructure construction, environment protection construction, equipment manufacturing, capital market, apartment rental and management, environmental technology development consultation, land development, architecture and engineering, and environmental projects and advisory services. It operated and invested in 17 toll highway projects. The company was incorporated in 1996 and is based in Shenzhen, the People's Republic of China. Shenzhen Expressway Corporation Limited is a subsidiary of Shenzhen International Holdings Limited.
URL
https://www.sz-expressway.com/
IPO date
Mar 12, 1997
Employees
7,279
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,245,691
-0.53%
9,295,304
-0.82%
9,372,583
-13.79%
Cost of revenue
6,452,064
6,085,238
6,534,983
Unusual Expense (Income)
NOPBT
2,793,628
3,210,066
2,837,600
NOPBT Margin
30.22%
34.53%
30.28%
Operating Taxes
540,213
529,803
531,670
Tax Rate
19.34%
16.50%
18.74%
NOPAT
2,253,414
2,680,264
2,305,930
Net income
1,145,049
-50.80%
2,327,197
15.41%
2,016,497
-22.83%
Dividends
(2,446,861)
Dividend yield
16.36%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,573,849
11,105,626
15,776,553
Long-term debt
24,138,289
16,818,040
15,438,243
Deferred revenue
297,037
474,343
Other long-term liabilities
902,554
2,909,883
1,451,329
Net debt
3,077,261
5,487,222
9,066,599
Cash flow
Cash from operating activities
3,717,306
4,094,812
3,369,490
CAPEX
Cash from investing activities
(923,610)
Cash from financing activities
(4,409,044)
FCF
4,713,956
3,813,165
2,644,993
Balance
Cash
3,038,405
2,825,552
4,748,106
Long term investments
20,596,472
19,610,891
17,400,091
Excess cash
23,172,592
21,971,679
21,679,568
Stockholders' equity
16,065,001
23,609,343
19,866,657
Invested Capital
39,032,402
36,814,938
40,079,374
ROIC
5.94%
6.97%
5.94%
ROCE
4.99%
5.46%
4.63%
EV
Common stock shares outstanding
2,596,483
2,369,855
2,403,475
Price
7.32
16.01%
6.31
-6.24%
6.73
-10.86%
Market cap
19,006,255
27.10%
14,953,782
-7.55%
16,175,390
-8.75%
EV
27,381,565
26,081,689
31,256,609
EBITDA
5,090,431
5,554,225
5,097,031
EV/EBITDA
5.38
4.70
6.13
Interest
16,329
287,854
1,154,379
Interest/NOPBT
0.58%
8.97%
40.68%