Loading...
XHKG0548
Market cap3.10bUSD
Dec 23, Last price  
7.15HKD
1D
0.85%
1Q
3.62%
Jan 2017
7.84%
Name

Shenzhen Expressway Corp Ltd

Chart & Performance

D1W1MN
XHKG:0548 chart
P/E
9.73
P/S
2.44
EPS
0.69
Div Yield, %
10.15%
Shrs. gr., 5y
1.67%
Rev. gr., 5y
9.87%
Revenues
9.30b
-0.82%
705,775,573911,481,5951,191,926,2921,103,454,5711,063,061,5741,441,673,5472,302,386,3772,951,619,0563,134,623,0933,279,281,0573,620,357,4803,420,578,3354,532,209,1564,836,620,8335,807,108,0316,185,825,1118,026,737,09910,871,924,0089,372,582,5469,295,304,371
Net income
2.33b
+15.41%
484,564,032485,043,276559,244,876673,601,826503,194,685540,218,648745,806,530875,146,104684,526,701719,691,6172,186,883,3651,552,656,3971,169,353,2301,426,402,8013,440,050,6072,499,484,9752,054,523,3062,613,119,3182,016,496,5332,327,197,196
CFO
4.09b
+21.53%
511,542,703645,099,5321,004,875,684811,724,076945,871,572779,944,9751,617,361,8491,508,130,6031,530,654,6671,761,224,7861,793,755,2821,771,505,1302,126,610,0262,660,705,7903,222,228,5821,751,428,6751,100,633,9333,941,530,7673,369,490,1114,094,812,227
Dividend
Jun 28, 20240.6032 HKD/sh
Earnings
Mar 20, 2025

Profile

Shenzhen Expressway Corporation Limited, together with its subsidiaries, primarily invests in, constructs, operates, and manages toll highways and roads, as well as other urban and transport infrastructure in the People's Republic of China. The company provides construction management and highways operation management services for government and other enterprises, as well as project development and management, advertising, construction consulting, inter-network toll collection, and financial services; and billboard leasing, advertising agency, and design production and related services. It also invests in industries and project construction; and offers property management, real estate development, and engineering consulting services. In addition, the company provides infrastructure construction, environment protection construction, equipment manufacturing, capital market, apartment rental and management, environmental technology development consultation, land development, architecture and engineering, and environmental projects and advisory services. It operated and invested in 17 toll highway projects. The company was incorporated in 1996 and is based in Shenzhen, the People's Republic of China. Shenzhen Expressway Corporation Limited is a subsidiary of Shenzhen International Holdings Limited.
URL
https://www.sz-expressway.com/
IPO date
Mar 12, 1997
Employees
7,279
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,295,304
-0.82%
9,372,583
-13.79%
10,871,924
35.45%
Cost of revenue
6,085,238
6,534,983
7,299,588
Unusual Expense (Income)
NOPBT
3,210,066
2,837,600
3,572,336
NOPBT Margin
34.53%
30.28%
32.86%
Operating Taxes
529,803
531,670
471,799
Tax Rate
16.50%
18.74%
13.21%
NOPAT
2,680,264
2,305,930
3,100,537
Net income
2,327,197
15.41%
2,016,497
-22.83%
2,613,119
27.19%
Dividends
(2,446,861)
Dividend yield
16.36%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,105,626
15,776,553
4,890,924
Long-term debt
16,818,040
15,438,243
16,144,519
Deferred revenue
388,676
474,343
557,480
Other long-term liabilities
1,372,717
1,451,329
2,841,887
Net debt
6,160,406
9,066,599
6,756,061
Cash flow
Cash from operating activities
4,094,812
3,369,490
3,941,531
CAPEX
Cash from investing activities
(923,610)
Cash from financing activities
1,669,297
FCF
3,813,165
2,644,993
(992,939)
Balance
Cash
2,621,160
4,748,106
4,409,409
Long term investments
19,142,099
17,400,091
9,869,974
Excess cash
21,298,494
21,679,568
13,735,787
Stockholders' equity
16,933,457
19,866,657
18,280,171
Invested Capital
40,704,668
40,079,374
37,562,737
ROIC
6.64%
5.94%
9.53%
ROCE
5.46%
4.63%
6.81%
EV
Common stock shares outstanding
2,369,855
2,403,475
2,347,816
Price
6.31
-6.24%
6.73
-10.86%
7.55
3.71%
Market cap
14,953,782
-7.55%
16,175,390
-8.75%
17,726,012
10.93%
EV
26,754,873
31,256,609
27,614,883
EBITDA
5,552,804
5,097,031
5,845,976
EV/EBITDA
4.82
6.13
4.72
Interest
287,854
1,154,379
859,180
Interest/NOPBT
8.97%
40.68%
24.05%