XHKG0540
Market cap9mUSD
Dec 23, Last price
0.13HKD
1D
0.00%
Jan 2017
-89.59%
IPO
-86.15%
Name
Speedy Global Holdings Ltd
Chart & Performance
Profile
Speedy Global Holdings Limited, an investment holding company, engages in the provision of apparel supply chain services in the People's Republic of China, Cambodia, Hong Kong, and Macau. It offers apparel supply chain services, including product design and development, fashion trend ascertaining and sampling, raw material sourcing, production order and merchandise sourcing management, quality control, packaging, inventory management, and logistics management for the design, development, and production of a range of men's and women's woven wear, cut-and-sewn knitwear, and sweater knitwear products to owners or agents of various apparel brands. The company was founded in 2003 and is headquartered in Dongguan, the People's Republic of China. Speedy Global Holdings Limited is a subsidiary of Sky Halo Holdings Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 462,331 -17.70% | 561,797 -25.14% | 750,474 9.45% | |||||||
Cost of revenue | 464,792 | 577,298 | 782,752 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,461) | (15,501) | (32,278) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (373) | 2,409 | (7,028) | |||||||
Tax Rate | ||||||||||
NOPAT | (2,088) | (17,910) | (25,250) | |||||||
Net income | (4,950) -85.63% | (34,458) 10.18% | (31,274) -78.99% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 96,731 | 153,917 | 113,914 | |||||||
Long-term debt | 222 | 2,967 | 9,749 | |||||||
Deferred revenue | (1,996) | (3,248) | ||||||||
Other long-term liabilities | 1,996 | 3,248 | ||||||||
Net debt | (30,162) | (34,073) | (119,758) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 22,507 | 16,026 | 15,621 | |||||||
CAPEX | (963) | (1,446) | (2,023) | |||||||
Cash from investing activities | (28,776) | (8) | (1,393) | |||||||
Cash from financing activities | (57,174) | (45,864) | (5,768) | |||||||
FCF | 24,469 | (36,673) | 16,550 | |||||||
Balance | ||||||||||
Cash | 127,115 | 160,720 | 193,107 | |||||||
Long term investments | 30,237 | 50,314 | ||||||||
Excess cash | 103,998 | 162,867 | 205,897 | |||||||
Stockholders' equity | 25,923 | 19,033 | 64,310 | |||||||
Invested Capital | 140,343 | 205,252 | 168,341 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 600,000 | 600,000 | 600,000 | |||||||
Price | 0.06 | 0.21 22.94% | ||||||||
Market cap | 36,600 | 125,400 22.94% | ||||||||
EV | 6,438 | 5,642 | ||||||||
EBITDA | 8,662 | 1,233 | (11,036) | |||||||
EV/EBITDA | 0.74 | |||||||||
Interest | 7,145 | 6,379 | 5,917 | |||||||
Interest/NOPBT |