Loading...
XHKG
0538
Market cap116mUSD
Jun 13, Last price  
0.84HKD
1D
1.20%
1Q
5.00%
Jan 2017
-73.42%
IPO
-87.48%
Name

Ajisen (China) Holdings Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.49
EPS
—
Div Yield, %
10.24%
Shrs. gr., 5y
—
Rev. gr., 5y
-7.71%
Revenues
1.72b
-5.40%
436,478,000598,391,000904,353,0001,473,147,3561,748,331,0722,284,421,4862,488,666,4082,450,333,5942,569,778,2542,692,541,5292,612,221,0002,379,096,0002,332,283,0002,377,745,0002,565,102,0001,820,588,0001,996,209,0001,429,792,0001,815,406,0001,717,290,000
Net income
-20m
L
48,950,000113,365,000213,574,000194,451,485276,862,566381,229,216283,188,793124,184,959212,306,681220,352,890190,016,537665,292,000-486,650,000551,020,000156,441,000-77,868,00020,940,000-143,906,000181,188,000-20,224,000
CFO
0k
-100.00%
92,524,000137,191,000184,565,000254,744,028405,239,998532,932,083368,576,964230,383,511350,652,332368,213,206335,572,000406,948,000362,047,000360,842,000502,317,000405,331,000417,717,000299,923,000503,177,0000
Dividend
Jun 18, 20240.086 HKD/sh
Earnings
Aug 25, 2025

Profile

Ajisen (China) Holdings Limited, an investment holding company, operates a chain of fast casual restaurants in the People's Republic of China and Hong Kong Special Administrative Region. It operates through Operation of Restaurants; Manufacture and Sales of Noodles and Related Products; and Investment Holding segments. The company's restaurants primarily offer Japanese ramen and Japanese-style dishes under the Ajisen brand. As of December 31, 2021, it had a retail network of 737 restaurants. The company also invests in property interests; and invests in financial instruments. In addition, it trades in noodles; and offers management services, as well as operates food processing center. The company was founded in 1996 and is headquartered in Yau Tong, Hong Kong.
URL
https://www.ajisen.com.hk/
IPO date
Mar 30, 2007
Employees
7,746
Domiciled in
HK
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,717,290
-5.40%
1,815,406
26.97%
1,429,792
-28.37%
Cost of revenue
888,194
923,106
803,743
Unusual Expense (Income)
NOPBT
829,096
892,300
626,049
NOPBT Margin
48.28%
49.15%
43.79%
Operating Taxes
34,891
55,348
20,397
Tax Rate
4.21%
6.20%
3.26%
NOPAT
794,205
836,952
605,652
Net income
(20,224)
-111.16%
181,188
-225.91%
(143,906)
-787.23%
Dividends
(65,493)
(91,480)
Dividend yield
6.12%
10.10%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
217,217
173,478
242,274
Long-term debt
970,987
668,616
497,890
Deferred revenue
(107,944)
Other long-term liabilities
116,810
170,072
(35,174)
Net debt
(637,520)
(967,369)
(903,132)
Cash flow
Cash from operating activities
503,177
299,923
CAPEX
(70,322)
(55,056)
Cash from investing activities
(506,578)
(47,908)
Cash from financing activities
(329,044)
(347,817)
FCF
537,230
941,484
879,852
Balance
Cash
1,639,653
1,632,666
1,465,111
Long term investments
186,071
176,797
178,185
Excess cash
1,739,860
1,718,693
1,571,806
Stockholders' equity
2,967,467
1,576,450
1,541,350
Invested Capital
1,955,986
2,091,337
1,865,781
ROIC
39.25%
42.30%
30.29%
ROCE
22.43%
24.33%
17.63%
EV
Common stock shares outstanding
1,091,539
1,091,539
1,091,539
Price
0.85
-13.27%
0.98
18.07%
0.83
-34.13%
Market cap
927,808
-13.27%
1,069,708
18.07%
905,977
-34.13%
EV
346,484
159,874
280,727
EBITDA
829,096
1,208,992
993,538
EV/EBITDA
0.42
0.13
0.28
Interest
19,178
26,017
Interest/NOPBT
2.15%
4.16%