Loading...
XHKG
0535
Market cap520mUSD
Apr 11, Last price  
0.24HKD
1D
1.67%
1Q
-10.00%
Jan 2017
-48.84%
Name

Gemdale Properties and Investment Corporation Ltd

Chart & Performance

D1W1MN
P/E
11.08
P/S
0.22
EPS
0.02
Div Yield, %
0.47%
Shrs. gr., 5y
0.59%
Rev. gr., 5y
19.78%
Revenues
13.20b
-24.39%
193,748,155217,448,177124,026,130108,947,854109,938,0911,153,249,542248,818,891161,498,523227,116,6862,168,450,0004,240,759,0008,706,669,0004,711,019,0007,079,136,00011,710,186,00016,884,335,00014,184,795,00010,302,492,00017,452,374,00013,195,837,000
Net income
-4.57b
L
102,496,029104,918,215153,984,09021,070,0702,791,706167,030,153169,250,523402,927,728898,144,360360,884,0001,056,202,0001,366,512,0001,643,529,0002,252,622,0003,799,628,0004,354,548,0004,014,231,0002,323,906,000342,718,000-4,570,753,000
CFO
0k
-100.00%
69,234,8160050,792,660447,897,558266,987,0840225,773,25601,174,517,000-1,760,870,000-1,035,560,0002,873,308,0006,168,420,0004,166,277,000-4,017,158,000128,592,0002,138,263,0001,768,197,0000
Dividend
Jul 19, 20240.00114 HKD/sh
Earnings
Apr 18, 2025

Profile

Gemdale Properties and Investment Corporation Limited, an investment holding company, engages in the property investment, development, and management activities in Mainland China. The company operates through Property Development, Property Investment and Management, and Micro-Finance segments. It develops and sells residential and commercial properties; undertakes fitting-out works; and invests in and manages business parks and commercial properties, as well as offers financial services to property buyers and small businesses. The company was formerly known as Frasers Property (China) Limited and changed its name to Gemdale Properties and Investment Corporation Limited in March 2013. Gemdale Properties and Investment Corporation Limited is headquartered in Shenzhen, China.
URL
https://www.gemdalepi.com/
IPO date
Oct 16, 1989
Employees
3,000
Domiciled in
HK
Incorporated in
BM

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,195,837
-24.39%
17,452,374
69.40%
10,302,492
-27.37%
Cost of revenue
13,199,677
13,967,068
10,293,394
Unusual Expense (Income)
NOPBT
(3,840)
3,485,306
9,098
NOPBT Margin
19.97%
0.09%
Operating Taxes
658,247
952,282
1,132,504
Tax Rate
27.32%
12,447.83%
NOPAT
(662,087)
2,533,024
(1,123,406)
Net income
(4,570,753)
-1,433.68%
342,718
-85.25%
2,323,906
-42.11%
Dividends
(116,296)
(996,581)
Dividend yield
2.50%
9.37%
Proceeds from repurchase of equity
1,487
33,544,026
BB yield
-0.03%
-315.41%
Debt
Debt current
1,331,901
1,289,249
3,302,877
Long-term debt
21,702,404
23,377,517
22,196,132
Deferred revenue
19,020,447
Other long-term liabilities
2,567,217
2,466,655
(21,160,580)
Net debt
1,231,919
(1,469,356)
(7,638,491)
Cash flow
Cash from operating activities
1,768,197
2,138,263
CAPEX
(99,224)
(48,494)
Cash from investing activities
1,152,779
(5,628,065)
Cash from financing activities
(6,551,850)
702,107
FCF
4,159,789
(2,402,382)
(2,041,376)
Balance
Cash
1,821,303
2,454,302
6,053,156
Long term investments
19,981,083
23,681,820
27,084,344
Excess cash
21,142,594
25,263,503
32,622,375
Stockholders' equity
21,062,660
22,264,223
23,762,208
Invested Capital
24,913,119
30,277,734
26,078,210
ROIC
8.99%
ROCE
6.63%
0.02%
EV
Common stock shares outstanding
16,613,687
16,616,758
16,617,278
Price
0.28
-1.79%
0.28
-56.25%
0.64
-22.89%
Market cap
4,568,764
-1.80%
4,652,692
-56.25%
10,635,058
-22.97%
EV
9,158,991
7,047,221
8,446,302
EBITDA
(3,840)
3,551,470
57,244
EV/EBITDA
1.98
147.55
Interest
1,336,136
1,101,742
Interest/NOPBT
38.34%
12,109.72%