Loading...
XHKG0535
Market cap609mUSD
Dec 23, Last price  
0.29HKD
1D
0.00%
1Q
42.50%
Jan 2017
-40.00%
Name

Gemdale Properties and Investment Corporation Ltd

Chart & Performance

D1W1MN
XHKG:0535 chart
P/E
12.98
P/S
0.25
EPS
0.02
Div Yield, %
2.46%
Shrs. gr., 5y
0.59%
Rev. gr., 5y
19.78%
Revenues
17.45b
+69.40%
583,194,384193,748,155217,448,177124,026,130108,947,854109,938,0911,153,249,542248,818,891161,498,523227,116,6862,168,450,0004,240,759,0008,706,669,0004,711,019,0007,079,136,00011,710,186,00016,884,335,00014,184,795,00010,302,492,00017,452,374,000
Net income
343m
-85.25%
14,781,326102,496,029104,918,215153,984,09021,070,0702,791,706167,030,153169,250,523402,927,728898,144,360360,884,0001,056,202,0001,366,512,0001,643,529,0002,252,622,0003,799,628,0004,354,548,0004,014,231,0002,323,906,000342,718,000
CFO
1.77b
-17.31%
115,745,86069,234,8160050,792,660447,897,558266,987,0840225,773,25601,174,517,000-1,760,870,000-1,035,560,0002,873,308,0006,168,420,0004,166,277,000-4,017,158,000128,592,0002,138,263,0001,768,197,000
Dividend
Jul 19, 20240.00114 HKD/sh
Earnings
Apr 18, 2025

Profile

Gemdale Properties and Investment Corporation Limited, an investment holding company, engages in the property investment, development, and management activities in Mainland China. The company operates through Property Development, Property Investment and Management, and Micro-Finance segments. It develops and sells residential and commercial properties; undertakes fitting-out works; and invests in and manages business parks and commercial properties, as well as offers financial services to property buyers and small businesses. The company was formerly known as Frasers Property (China) Limited and changed its name to Gemdale Properties and Investment Corporation Limited in March 2013. Gemdale Properties and Investment Corporation Limited is headquartered in Shenzhen, China.
URL
https://www.gemdalepi.com/
IPO date
Oct 16, 1989
Employees
3,000
Domiciled in
HK
Incorporated in
BM

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
17,452,374
69.40%
10,302,492
-27.37%
14,184,795
-15.99%
Cost of revenue
13,967,068
10,293,394
13,427,645
Unusual Expense (Income)
NOPBT
3,485,306
9,098
757,150
NOPBT Margin
19.97%
0.09%
5.34%
Operating Taxes
952,282
1,132,504
1,394,523
Tax Rate
27.32%
12,447.83%
184.18%
NOPAT
2,533,024
(1,123,406)
(637,373)
Net income
342,718
-85.25%
2,323,906
-42.11%
4,014,231
-7.82%
Dividends
(116,296)
(996,581)
(1,326,027)
Dividend yield
2.50%
9.37%
9.60%
Proceeds from repurchase of equity
1,487
33,544,026
43,287,737
BB yield
-0.03%
-315.41%
-313.53%
Debt
Debt current
1,289,249
3,302,877
4,988,888
Long-term debt
23,377,517
22,196,132
19,057,789
Deferred revenue
19,020,447
16,372,108
Other long-term liabilities
2,466,655
(21,160,580)
(18,050,932)
Net debt
(1,469,356)
(7,638,491)
(8,836,341)
Cash flow
Cash from operating activities
1,768,197
2,138,263
128,592
CAPEX
(99,224)
(48,494)
(57,519)
Cash from investing activities
1,152,779
(5,628,065)
1,411,570
Cash from financing activities
(6,551,850)
702,107
82,299
FCF
(2,402,382)
(2,041,376)
(2,117,216)
Balance
Cash
2,454,302
6,053,156
8,771,882
Long term investments
23,681,820
27,084,344
24,111,136
Excess cash
25,263,503
32,622,375
32,173,778
Stockholders' equity
22,264,223
23,762,208
20,896,005
Invested Capital
30,277,734
26,078,210
25,325,767
ROIC
8.99%
ROCE
6.63%
0.02%
1.58%
EV
Common stock shares outstanding
16,616,758
16,617,278
16,634,291
Price
0.28
-56.25%
0.64
-22.89%
0.83
-25.23%
Market cap
4,652,692
-56.25%
10,635,058
-22.97%
13,806,462
-24.68%
EV
7,047,221
8,446,302
8,197,056
EBITDA
3,551,470
57,244
824,241
EV/EBITDA
1.98
147.55
9.94
Interest
1,336,136
1,101,742
853,304
Interest/NOPBT
38.34%
12,109.72%
112.70%