Loading...
XHKG0528
Market cap93mUSD
Dec 27, Last price  
1.18HKD
1D
0.85%
1Q
-3.28%
Jan 2017
15.69%
IPO
-44.34%
Name

Kingdom Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0528 chart
P/E
4.18
P/S
0.28
EPS
0.27
Div Yield, %
7.12%
Shrs. gr., 5y
-0.18%
Rev. gr., 5y
14.44%
Revenues
2.45b
+21.00%
452,349,000537,364,000537,206,000448,231,000491,165,000628,718,000710,960,000718,912,000761,915,000914,279,0001,025,403,000856,243,0001,023,962,0001,245,643,0001,499,560,0001,057,425,9991,799,690,0002,021,055,0002,445,428,000
Net income
164m
-6.88%
94,527,00090,366,00045,032,000-22,827,000-18,156,00067,931,000103,139,00094,180,000100,438,000110,477,000120,369,00066,344,000-3,132,000102,006,000151,468,000-11,177,00088,223,000175,696,000163,611,000
CFO
70m
-84.44%
28,488,00049,972,000-115,025,000-105,520,000131,084,000190,041,000149,235,00053,078,000274,021,000123,645,00062,502,000-3,769,000133,698,000276,644,00052,106,000-45,043,000358,843,000450,177,00070,044,000
Dividend
Jun 21, 20240.09 HKD/sh
Earnings
Mar 26, 2025

Profile

Kingdom Holdings Limited, an investment holding company, manufactures and sells linen yarns in Mainland China, the European Union, and internationally. Its products include wet spun and organic linen yarns, linen yarn for knitting, and PEONY series products, as well as single dyeing function linen yarn. The company offers its linen yarns under the Ziwei Crape Myrtle, KINGDOM, and Black Land brands. In addition, it engages in trading activities; sale of industrial hemp; and manufacture and sale of fabric. Kingdom Holdings Limited was founded in 1999 and is headquartered in Haiyan, the People's Republic of China.
IPO date
Dec 12, 2006
Employees
3,842
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,445,428
21.00%
2,021,055
12.30%
Cost of revenue
2,192,247
1,827,366
Unusual Expense (Income)
NOPBT
253,181
193,689
NOPBT Margin
10.35%
9.58%
Operating Taxes
58,401
63,020
Tax Rate
23.07%
32.54%
NOPAT
194,780
130,669
Net income
163,611
-6.88%
175,696
99.15%
Dividends
(51,818)
(32,353)
Dividend yield
6.62%
3.70%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
833,806
696,344
Long-term debt
42,766
58,719
Deferred revenue
9,334
Other long-term liabilities
(50,000)
Net debt
375,551
(867,144)
Cash flow
Cash from operating activities
70,044
450,177
CAPEX
(91,223)
(49,890)
Cash from investing activities
(97,347)
(24,581)
Cash from financing activities
14,399
(204,383)
FCF
(7,027)
335,282
Balance
Cash
476,021
480,294
Long term investments
25,000
1,141,913
Excess cash
378,750
1,521,154
Stockholders' equity
1,331,291
1,232,069
Invested Capital
2,077,988
980,958
ROIC
12.74%
12.40%
ROCE
10.17%
8.59%
EV
Common stock shares outstanding
616,447
616,447
Price
1.27
-10.56%
1.42
22.41%
Market cap
782,888
-10.56%
875,355
22.41%
EV
1,229,646
90,213
EBITDA
359,840
303,390
EV/EBITDA
3.42
0.30
Interest
36,800
33,852
Interest/NOPBT
14.54%
17.48%