Loading...
XHKG
0520
Market cap111mUSD
Jul 15, Last price  
0.81HKD
1D
-2.41%
1Q
28.57%
Jan 2017
-84.92%
IPO
-82.54%
Name

Xiabuxiabu Catering Management (China) Holdings Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.17
EPS
—
Div Yield, %
3.72%
Shrs. gr., 5y
-0.66%
Rev. gr., 5y
-4.70%
Revenues
4.75b
-19.65%
1,893,135,0002,204,279,0002,425,414,0002,763,474,0003,683,593,0004,759,211,0006,047,882,0005,474,830,0006,163,561,0004,740,597,0005,917,962,0004,754,843,000
Net income
-401m
L+100.88%
76,733,00080,138,000263,363,000368,028,000420,170,000462,478,000288,100,0001,837,000-293,212,000-353,052,000-199,466,000-400,681,000
CFO
0k
-100.00%
165,471,000314,569,000370,212,000395,044,000395,380,000492,966,0001,021,841,0001,270,205,0001,048,536,000881,619,0001,134,836,0000
Dividend
May 29, 20240.0301 HKD/sh

Profile

Xiabuxiabu Catering Management (China) Holdings Co., Ltd., an investment holding company, operates Chinese hotpot restaurants in the People's Republic of China. As of December 31, 2021, the company owned and operated 841 restaurants under the Xiabuxiabu brand name in 132 cities in approximately 21 provinces and three centrally administered municipalities; and 183 restaurants under the Coucou brand name in 42 cities in approximately 19 provinces in Beijing, Tianjin, Shanghai, and Hong Kong. It also offers catering services; and sells condiment products and other goods. In addition, the company engages in the slaughtering, processing, cold storage, and sale of raw materials; and construction business. The company was founded in 1998 and is headquartered in Beijing, the People's Republic of China. Xiabuxiabu Catering Management (China) Holdings Co., Ltd. is a subsidiary of Ying Qi Investments Limited.
URL
http://www.xiabu.com/
IPO date
Dec 17, 2014
Employees
29,258
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,754,843
-19.65%
5,917,962
24.84%
4,740,597
-23.09%
Cost of revenue
3,780,646
4,368,082
4,195,297
Unusual Expense (Income)
NOPBT
974,197
1,549,880
545,300
NOPBT Margin
20.49%
26.19%
11.50%
Operating Taxes
9,341
70,070
19,747
Tax Rate
0.96%
4.52%
3.62%
NOPAT
964,856
1,479,810
525,553
Net income
(400,681)
100.88%
(199,466)
-43.50%
(353,052)
20.41%
Dividends
(60,000)
(60,000)
Dividend yield
2.34%
0.64%
Proceeds from repurchase of equity
(88,790)
BB yield
0.95%
Debt
Debt current
672,761
627,615
551,909
Long-term debt
1,529,789
2,167,083
2,361,209
Deferred revenue
23,756
Other long-term liabilities
59,244
67,514
56,422
Net debt
1,145,646
2,437,915
2,173,060
Cash flow
Cash from operating activities
1,134,836
881,619
CAPEX
(444,441)
(401,014)
Cash from investing activities
(794,304)
(774,060)
Cash from financing activities
(509,552)
(731,800)
FCF
1,677,663
1,718,430
829,441
Balance
Cash
824,077
656,107
590,895
Long term investments
232,827
(299,324)
149,163
Excess cash
819,162
60,885
503,028
Stockholders' equity
70,979
1,120,518
1,319,094
Invested Capital
2,124,633
2,798,196
2,548,728
ROIC
39.20%
55.35%
18.75%
ROCE
44.37%
54.21%
17.87%
EV
Common stock shares outstanding
1,040,797
1,040,926
1,056,404
Price
1.00
-59.35%
2.46
-72.30%
8.88
45.81%
Market cap
1,040,797
-59.35%
2,560,678
-72.70%
9,380,868
43.30%
EV
2,257,246
5,067,192
11,617,506
EBITDA
974,197
2,478,480
1,508,851
EV/EBITDA
2.32
2.04
7.70
Interest
72,430
78,594
Interest/NOPBT
4.67%
14.41%