Loading...
XHKG
0517
Market cap1.07bUSD
Aug 08, Last price  
5.73HKD
1D
-0.52%
1Q
23.76%
Jan 2017
61.41%
Name

Cosco Shipping International (Hongkong) Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
11.84
P/S
2.32
EPS
0.48
Div Yield, %
7.68%
Shrs. gr., 5y
-0.89%
Rev. gr., 5y
2.12%
Revenues
3.63b
+8.54%
1,510,676,0001,866,465,0002,309,123,0002,100,937,0001,630,055,0008,666,901,00010,656,121,00010,005,705,0009,308,434,0007,588,213,0005,999,646,0007,430,297,0008,786,094,0009,521,575,0003,265,745,0003,442,894,0004,533,549,0003,962,539,0003,341,729,0003,627,126,000
Net income
709m
+19.46%
525,643,000663,053,0002,632,268,000491,015,000843,675,0001,268,600,000390,339,000363,006,000241,610,000358,970,000335,763,000237,205,000356,627,000286,140,000330,607,000338,523,000288,341,000347,062,000593,673,000709,211,000
CFO
0k
-100.00%
268,777,000-25,804,000113,764,000407,960,000335,444,000-197,351,000-78,188,000254,560,000360,661,000-154,974,000421,353,000400,963,000-202,870,00048,046,000216,640,000457,631,000262,801,000169,659,000523,116,9990
Dividend
Jun 06, 20250.215 HKD/sh

Profile

COSCO SHIPPING International (Hong Kong) Co., Ltd., an investment holding company, provides shipping services in the People's Republic of China and internationally. The company's Coatings segment produces and sells coatings products, including container, industrial heavy-duty anti-corrosion, and marine coatings. Its Marine Equipment and Spare Parts segment sells and installs equipment and spare parts for existing and new build vessels, as well as equipment of radio communications systems, satellite communications, and navigation systems for ships, offshore facilities, coastal stations and land users; supplies marine material; and provides voyage repair services. The company's Ship Trading Agency segment offers agency services relating to shipbuilding, ship trading, and bareboat chartering for second-hand and obsolete vessels; consultancy services for ship technology and trading; business negotiations for purchasing of new build; purchase and sale contract of second hand vessels; follow-ups of the construction; and delivery process of new build ships. Its Insurance Brokerage segment provides insurance and reinsurance intermediary services of marine and non-marine insurance. The company's Marine Fuel and Other Products segment engages in the supply, trading, and brokerage services of marine fuel and related products. Its General Trading segment is involved in the trading, storage, processing, and supply of asphalt; trading of various vessel spare parts and accessories; and other comprehensive trading. The company was formerly known as COSCO International Holdings Limited and changed its name to COSCO SHIPPING International (Hong Kong) Co., Ltd. in November 2016. The company was incorporated in 1992 and is headquartered in Central, Hong Kong. COSCO SHIPPING International (Hong Kong) Co., Ltd. is a subsidiary of COSCO SHIPPING (Hong Kong) Co., Limited.
URL
http://hk.coscoshipping.com/
IPO date
Feb 11, 1992
Employees
846
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,627,126
8.54%
3,341,729
-15.67%
3,962,539
-12.60%
Cost of revenue
2,791,348
2,946,867
3,534,097
Unusual Expense (Income)
NOPBT
835,778
394,862
428,442
NOPBT Margin
23.04%
11.82%
10.81%
Operating Taxes
67,605
54,157
58,461
Tax Rate
8.09%
13.72%
13.65%
NOPAT
768,173
340,705
369,981
Net income
709,211
19.46%
593,673
71.06%
347,062
20.37%
Dividends
(499,017)
(306,591)
Dividend yield
11.15%
7.97%
Proceeds from repurchase of equity
(41,233)
(118,531)
BB yield
0.92%
3.08%
Debt
Debt current
3,795
2,414
8,942
Long-term debt
27,411
32,808
13,938
Deferred revenue
(67,336)
Other long-term liabilities
77,334
67,336
Net debt
(6,917,478)
(7,113,995)
(6,798,006)
Cash flow
Cash from operating activities
523,117
169,659
CAPEX
(7,584)
(10,467)
Cash from investing activities
941,730
9,663
Cash from financing activities
(535,138)
(479,646)
FCF
787,751
723,486
316,318
Balance
Cash
5,938,078
6,255,859
5,933,120
Long term investments
1,010,606
893,358
887,766
Excess cash
6,767,328
6,982,131
6,622,759
Stockholders' equity
8,209,339
7,497,223
7,391,743
Invested Capital
1,534,948
1,222,879
1,493,686
ROIC
55.71%
25.08%
25.02%
ROCE
10.07%
4.78%
5.24%
EV
Common stock shares outstanding
1,465,971
1,472,161
1,526,109
Price
4.26
40.13%
3.04
20.63%
2.52
5.88%
Market cap
6,245,038
39.54%
4,475,369
16.37%
3,845,795
5.41%
EV
(335,687)
(2,290,682)
(2,633,218)
EBITDA
835,778
422,290
458,203
EV/EBITDA
Interest
1,832
2,015
Interest/NOPBT
0.46%
0.47%