XHKG0510
Market cap21mUSD
Dec 27, Last price
0.38HKD
1D
-15.56%
1Q
138.99%
Jan 2017
-95.53%
IPO
-96.73%
Name
CASH Financial Services Group Limited
Chart & Performance
Profile
CASH Financial Services Group Limited, an investment holding company, provides financial products and services in the People's Republic of China. The company engages in the online and traditional brokerage of securities, futures, and options, as well as offers mutual fund, mandatory provident fund, and general and life insurance products. It also trades in debt and equity securities, and derivatives; and provides margin financing, money lending, and asset management services. In addition, the company offers investment banking, wealth management, payment gateway, treasury management, and cryptocurrency brokerage services, as well as financial advisory consultancy services. Further, it engages in the property holding business. The company was founded in 1972 and is headquartered in Kowloon Bay, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 56,321 -9.94% | 62,536 -25.83% | 84,313 -22.77% | |||||||
Cost of revenue | 139,313 | 56,807 | 57,317 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (82,992) | 5,729 | 26,996 | |||||||
NOPBT Margin | 9.16% | 32.02% | ||||||||
Operating Taxes | 2,494 | 4,135 | (40) | |||||||
Tax Rate | 72.18% | |||||||||
NOPAT | (85,486) | 1,594 | 27,036 | |||||||
Net income | (95,247) 36.46% | (69,798) 30.54% | (53,470) 36.48% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 20,895 | 8,906 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 126,392 | 157,418 | 84,246 | |||||||
Long-term debt | 14,110 | 30,353 | 68,101 | |||||||
Deferred revenue | (540,639) | |||||||||
Other long-term liabilities | 1,630 | 542,481 | ||||||||
Net debt | (13,941) | (78,567) | (183,854) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,817) | (55,957) | (13,359) | |||||||
CAPEX | (124) | (1,511) | (4,438) | |||||||
Cash from investing activities | (1,724) | (510) | (5,128) | |||||||
Cash from financing activities | (87,065) | 2,750 | 19,142 | |||||||
FCF | (466,604) | (3,351) | 20,536 | |||||||
Balance | ||||||||||
Cash | 154,443 | 243,571 | 203,580 | |||||||
Long term investments | 22,767 | 132,621 | ||||||||
Excess cash | 151,627 | 263,211 | 331,985 | |||||||
Stockholders' equity | 63,659 | 211,745 | (314,745) | |||||||
Invested Capital | 327,285 | 976,101 | 1,681,540 | |||||||
ROIC | 0.12% | 1.53% | ||||||||
ROCE | 0.48% | 1.98% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 352,736 | 261,175 | 253,236 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (69,731) | 17,535 | 35,646 | |||||||
EV/EBITDA | ||||||||||
Interest | 12,366 | 7,811 | 7,447 | |||||||
Interest/NOPBT | 136.34% | 27.59% |