XHKG0508
Market cap48mUSD
Jan 03, Last price
0.44HKD
1D
0.00%
1Q
-13.73%
Jan 2017
-45.00%
Name
Dingyi Group Investment Ltd
Chart & Performance
Profile
Dingyi Group Investment Limited, an investment holding company, engages in the loan financing and financial leasing businesses in The People's Republic of China and Hong Kong. The company is also involved in the securities trading and properties development businesses. In addition, it engages in the trade of wine; investment advisory; and other businesses. The company was formerly known as Chevalier Pacific Holdings Limited and changed its name to Dingyi Group Investment Limited in February 2012. The company was incorporated in 1989 and is based in Wanchai, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 862,189 -29.13% | 1,216,573 684.97% | 154,984 -31.44% | |||||||
Cost of revenue | 820,926 | 1,025,039 | 68,221 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 41,263 | 191,534 | 86,763 | |||||||
NOPBT Margin | 4.79% | 15.74% | 55.98% | |||||||
Operating Taxes | 76,563 | 116,790 | 19,404 | |||||||
Tax Rate | 185.55% | 60.98% | 22.36% | |||||||
NOPAT | (35,300) | 74,744 | 67,359 | |||||||
Net income | 39,984 756.92% | 4,666 -104.60% | (101,326) -336.00% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (17) | |||||||||
BB yield | 0.00% | |||||||||
Debt | ||||||||||
Debt current | 982,157 | 1,262,472 | 1,180,886 | |||||||
Long-term debt | 4,359 | 1,178 | 2,714 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (1) | (1) | ||||||||
Net debt | 848,804 | 1,026,790 | 982,914 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 225,786 | 19,188 | 316,096 | |||||||
CAPEX | (59) | (7) | (37) | |||||||
Cash from investing activities | 361 | (7) | (37) | |||||||
Cash from financing activities | (314,292) | 49,798 | (441,101) | |||||||
FCF | (85,398) | 238,032 | 280,078 | |||||||
Balance | ||||||||||
Cash | 123,334 | 221,028 | 185,163 | |||||||
Long term investments | 14,378 | 15,832 | 15,523 | |||||||
Excess cash | 94,603 | 176,031 | 192,937 | |||||||
Stockholders' equity | (2,117,843) | (2,056,977) | (1,839,113) | |||||||
Invested Capital | 4,296,966 | 4,336,789 | 4,339,669 | |||||||
ROIC | 1.72% | 1.49% | ||||||||
ROCE | 1.89% | 8.40% | 3.47% | |||||||
EV | ||||||||||
Common stock shares outstanding | 735,678 | 735,686 | 735,686 | |||||||
Price | 0.26 -67.50% | 0.80 809.09% | ||||||||
Market cap | 191,278 -67.50% | 588,549 809.07% | ||||||||
EV | 1,218,068 | 1,571,463 | ||||||||
EBITDA | 46,505 | 196,978 | 99,266 | |||||||
EV/EBITDA | 6.18 | 15.83 | ||||||||
Interest | 3,100 | 106,475 | 121,327 | |||||||
Interest/NOPBT | 7.51% | 55.59% | 139.84% |