XHKG0496
Market cap65mUSD
Dec 30, Last price
0.36HKD
1D
2.90%
1Q
33.96%
Jan 2017
-73.70%
IPO
-84.76%
Name
Kasen International Holdings Ltd
Chart & Performance
Profile
Kasen International Holdings Limited, an investment holding company, manufactures and sells upholstered furniture in the United States, the People's Republic of China, Europe, and internationally. It operates through Manufacturing and Trading of Upholstered Furniture, Properties Development, and Others segments. The company produces and sells sofas, dining chairs, and other furniture products; and glass fiber reinforced plastic products. It also develops properties; provides catering services; operates resorts; and provides property management and tourism resort-related services. In addition, the company engages in the operation of a restaurant and hotel, waterpark, and provision of travel-related services; wood processing activities; and trading of leather products. Kasen International Holdings Limited was founded in 1995 and is headquartered in Haining, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 956,757 10.81% | 863,429 -42.95% | |||||||
Cost of revenue | 854,032 | 883,492 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 102,725 | (20,063) | |||||||
NOPBT Margin | 10.74% | ||||||||
Operating Taxes | 44,773 | 17,495 | |||||||
Tax Rate | 43.59% | ||||||||
NOPAT | 57,952 | (37,558) | |||||||
Net income | 70,426 3.14% | 68,279 -68.97% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (18,494) | ||||||||
BB yield | 2.82% | ||||||||
Debt | |||||||||
Debt current | 304,304 | 240,314 | |||||||
Long-term debt | 485,901 | 603,761 | |||||||
Deferred revenue | 531,632 | ||||||||
Other long-term liabilities | (551,418) | ||||||||
Net debt | 177,914 | 298,900 | |||||||
Cash flow | |||||||||
Cash from operating activities | 273,134 | 45,466 | |||||||
CAPEX | (48,784) | (8,008) | |||||||
Cash from investing activities | 38,671 | 269,831 | |||||||
Cash from financing activities | (205,745) | (125,767) | |||||||
FCF | 138,913 | 84,753 | |||||||
Balance | |||||||||
Cash | 567,542 | 460,310 | |||||||
Long term investments | 44,749 | 84,865 | |||||||
Excess cash | 564,453 | 502,004 | |||||||
Stockholders' equity | 2,054,594 | 2,259,551 | |||||||
Invested Capital | 4,008,205 | 3,795,338 | |||||||
ROIC | 1.49% | ||||||||
ROCE | 2.24% | ||||||||
EV | |||||||||
Common stock shares outstanding | 1,443,142 | 1,487,975 | |||||||
Price | 0.30 -32.95% | 0.44 -42.86% | |||||||
Market cap | 425,727 -34.97% | 654,709 -43.07% | |||||||
EV | 664,470 | 984,291 | |||||||
EBITDA | 187,022 | 64,271 | |||||||
EV/EBITDA | 3.55 | 15.31 | |||||||
Interest | 42,655 | 63,139 | |||||||
Interest/NOPBT | 41.52% |