Loading...
XHKG0491
Market cap16mUSD
Dec 27, Last price  
0.04HKD
1D
-2.38%
1Q
-4.65%
Jan 2017
-85.36%
Name

Emperor Culture Group Ltd

Chart & Performance

D1W1MN
XHKG:0491 chart
P/E
—
P/S
0.27
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
27.68%
Revenues
495m
+8.41%
59,161,00037,334,00043,792,00040,455,00055,455,00072,669,00030,003,00034,128,00023,253,00054,437,000123,503,00024,251,00044,925,00091,202,000145,753,000126,245,000192,908,000306,713,000456,197,000494,541,000
Net income
-715m
L+116.75%
-36,832,000-264,835,000-121,094,000-7,204,000-284,473,00095,585,000-52,362,00030,868,000-52,058,000-66,832,000-75,115,000-106,015,000-62,327,000-153,797,000-126,437,000-342,181,000-219,775,000-201,379,000-329,939,000-715,149,000
CFO
-13m
L
-24,024,000-98,401,000-98,053,000-249,024,000-7,346,000-27,207,000-44,502,000-101,490,000-53,841,00056,788,000-248,010,000-44,988,000-63,911,000-6,804,000-33,273,000112,529,000-2,131,000-7,833,00063,148,000-12,929,000
Dividend
Nov 25, 19930.01 HKD/sh

Profile

Emperor Culture Group Limited, an investment holding company, engages in entertainment, media, and cultural development businesses in the Mainland China, Hong Kong, and rest of Asia Pacific. The company operates through two segments, Cinema Operation; and Investments In Films And Cultural Events. It develops and operates cinemas; and invests in securities. The company was formerly known as See Corporation Limited and changed its name to Emperor Culture Group Limited in June 2017. Emperor Culture Group Limited was incorporated in 1992 and is headquartered in Wan Chai, Hong Kong. Emperor Culture Group Limited operates as a subsidiary of Albert Yeung Entertainment Holdings Limited.
URL
https://www.empculture.com/en/
IPO date
Jun 10, 1992
Employees
598
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
494,541
8.41%
456,197
48.74%
306,713
58.99%
Cost of revenue
677,600
874,959
495,237
Unusual Expense (Income)
NOPBT
(183,059)
(418,762)
(188,524)
NOPBT Margin
Operating Taxes
38,575
(17,023)
Tax Rate
NOPAT
(183,059)
(457,337)
(171,501)
Net income
(715,149)
116.75%
(329,939)
63.84%
(201,379)
-8.37%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
156,997
167,649
203,101
Long-term debt
2,614,300
2,422,121
3,008,845
Deferred revenue
Other long-term liabilities
60,890
61,761
64,695
Net debt
2,666,018
2,486,408
3,081,102
Cash flow
Cash from operating activities
(12,929)
63,148
(7,833)
CAPEX
(42,268)
(30,818)
(56,528)
Cash from investing activities
(85,808)
(64,647)
(64,048)
Cash from financing activities
101,746
(36,575)
133,083
FCF
360,641
(26,117)
(101,216)
Balance
Cash
86,568
82,049
123,262
Long term investments
18,711
21,313
7,582
Excess cash
80,552
80,552
115,508
Stockholders' equity
(2,131,545)
(1,542,575)
(66,113)
Invested Capital
2,741,077
2,709,788
1,641,330
ROIC
ROCE
EV
Common stock shares outstanding
3,213,341
3,213,341
3,213,341
Price
0.05
-13.33%
0.06
33.33%
0.05
-44.44%
Market cap
167,094
-13.33%
192,800
33.33%
144,600
-44.44%
EV
2,830,318
2,676,414
4,364,542
EBITDA
12,530
(206,121)
18,951
EV/EBITDA
225.88
230.31
Interest
103,333
85,368
62,946
Interest/NOPBT