Loading...
XHKG
0484
Market cap13mUSD
Oct 07, Last price  
0.64HKD
1D
-0.78%
1Q
0.00%
Jan 2017
-92.48%
IPO
-99.10%
Name

Forgame Holdings Ltd

Chart & performance

D1W1MN
XHKG:0484 chart
P/E
—
P/S
0.59
EPS
—
Div yield, %
—
Shrs. gr., 5y
0.64%
Rev. gr., 5y
23.77%
Revenues
156m
+88.38%
776,649,0001,183,128,000643,470,000511,539,000361,564,000346,466,000324,243,000124,279,00053,560,000142,136,000114,116,00060,172,00082,583,000155,570,000
Net income
-47m
L-20.42%
217,617,000-475,404,000-38,531,000-129,144,000-395,174,00074,035,000-284,877,000-244,445,000-51,278,00017,552,000-20,107,000-17,617,000-59,307,000-47,194,000
CFO
-763k
L-96.91%
299,629,000288,989,000-32,938,000-1,503,000-72,981,000-77,746,000141,635,000-355,355,00071,388,000-129,892,000-29,398,000-20,245,000-24,707,000-762,734

Notes

No notes on this company yet
Write a private note on this company, for your eyes only
Add note

Profile

Forgame Holdings Limited functions as an investment holding company, primarily engaged in the creation, management, and distribution of online and mobile gaming titles for both the Chinese domestic market and an international audience. Its business is bifurcated into two main divisions: the core Game Business and the Electronic Device and Semiconductor Business. Beyond its gaming endeavors, the company actively trades in electronic devices and semiconductors, and it extends its expertise to providing information technology and software development services. Founded in 2009, Forgame Holdings is headquartered in Shenzhen, People's Republic of China.

Key people

Yuzhi Cui
Executive Chairman of the Board, Chief Executive Officer · since 2023
Liang Zhu
Joint Chief Financial Officer, Executive Director · since 2020
Xiaoyu Zhou
Executive Director · since 2024
Siu Man Kwok
Company Secretary · since 2022
Xiaoma Lu
Non-Executive Independent Director · since 2020
Chi Kin Wong
Non-Executive Independent Director · since 2020
Min Zhu
Non-Executive Independent Director · since 2025
URL
https://www.forgame.com/
IPO date
Oct 03, 2013
Employees
41
Domiciled in
CN
Incorporated in
KY
Headquarters & legal address
c/o Osiris International Cayman Limited, Suite #4-210, Governors  Square, 23 Lime Tree Bay Avenue, P.O. Box 32311
Grand Cayman KY1-1209
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT