XHKG0468
Market cap468mUSD
Jan 07, Last price
2.59HKD
1D
-0.38%
1Q
5.28%
Jan 2017
-34.92%
IPO
-47.99%
Name
Greatview Aseptic Packaging Co Ltd
Chart & Performance
Profile
Greatview Aseptic Packaging Company Limited, an investment holding company, manufactures, distributes, and sells paper packaging products and filling machines to dairy and non-carbonated soft drink producers in the People's Republic of China and internationally. The company sells its aseptic packaging materials under the GREATVIEW trademark, which includes Greatview Brick, Greatview Pillow, Greatview Crown, Greatview Octagon, and Greatview Blank-Fed. It also provides spare parts, technical services, digital marketing, and product traceability solutions to the liquid food industry; packaging related equipment and technical development services; and rubber and plastic films. In addition, the company is involved in the technical research and development; software research and development; and research and development of multi-layer food packaging materials. Greatview Aseptic Packaging Company Limited was founded in 2001 and is headquartered in Beijing, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,816,679 -3.06% | 3,937,011 13.64% | |||||||
Cost of revenue | 3,556,436 | 3,793,584 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 260,243 | 143,427 | |||||||
NOPBT Margin | 6.82% | 3.64% | |||||||
Operating Taxes | 79,927 | 50,395 | |||||||
Tax Rate | 30.71% | 35.14% | |||||||
NOPAT | 180,316 | 93,032 | |||||||
Net income | 244,214 33.89% | 182,397 -36.02% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 152,523 | 233,942 | |||||||
Long-term debt | 42,058 | 23,585 | |||||||
Deferred revenue | 49,642 | 54,476 | |||||||
Other long-term liabilities | |||||||||
Net debt | (672,077) | (1,622,377) | |||||||
Cash flow | |||||||||
Cash from operating activities | 442,247 | 345,186 | |||||||
CAPEX | (102,659) | (87,637) | |||||||
Cash from investing activities | (89,497) | (78,461) | |||||||
Cash from financing activities | (95,066) | (87,053) | |||||||
FCF | 227,158 | 139,612 | |||||||
Balance | |||||||||
Cash | 866,658 | 607,439 | |||||||
Long term investments | 1,272,465 | ||||||||
Excess cash | 675,824 | 1,683,053 | |||||||
Stockholders' equity | 2,811,043 | 2,203,506 | |||||||
Invested Capital | 2,443,015 | 1,192,713 | |||||||
ROIC | 9.92% | 7.88% | |||||||
ROCE | 8.29% | 4.97% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,336,631 | 1,336,631 | |||||||
Price | 1.83 25.34% | 1.46 -48.77% | |||||||
Market cap | 2,446,035 25.34% | 1,951,481 -48.77% | |||||||
EV | 2,099,924 | 329,104 | |||||||
EBITDA | 411,878 | 281,937 | |||||||
EV/EBITDA | 5.10 | 1.17 | |||||||
Interest | 7,599 | 5,443 | |||||||
Interest/NOPBT | 2.92% | 3.79% |