Loading...
XHKG
0467
Market cap1.90bUSD
Jul 16, Last price  
0.58HKD
1D
3.57%
1Q
48.72%
Jan 2017
48.72%
Name

United Energy Group Ltd

Chart & Performance

D1W1MN
P/E
9.56
P/S
0.85
EPS
0.06
Div Yield, %
6.90%
Shrs. gr., 5y
-0.35%
Rev. gr., 5y
19.79%
Revenues
17.52b
+28.93%
3,884,0003,700,00015,933,0004,893,0005,178,00022,373,000876,825,0003,213,793,0004,787,556,0006,120,229,0005,417,885,0004,061,024,0004,441,266,0005,279,204,0007,103,644,0006,204,227,0007,436,936,00010,753,743,00013,591,075,00017,522,924,000
Net income
1.56b
P
-30,338,000-5,252,00018,508,000-101,497,000-550,438,000112,256,000531,885,000786,412,0001,215,211,0001,827,887,000-2,943,674,000965,008,0001,316,340,0001,637,991,0001,905,957,000864,176,0002,000,597,0002,601,162,000-1,707,385,0001,558,132,000
CFO
0k
-100.00%
-10,958,000-293,059,000-11,412,000-74,751,000-242,566,00045,647,00052,656,0001,872,806,0003,334,841,0003,450,345,0003,434,776,0003,023,408,0003,417,580,0003,893,436,0004,011,814,0001,910,339,0004,280,826,0007,824,906,0007,326,562,0000
Dividend
Jun 06, 20250.05 HKD/sh

Profile

United Energy Group Limited, an investment holding company, engages in the investment and operation of upstream oil, natural gas, and other energy related businesses in South Asia, the Middle East, and North Africa. The company explores for and produces crude oil and natural gas. As of December 31, 2021, its proven recoverable reserves consisted of 56.57 million barrels of oil equivalent. United Energy Group Limited is headquartered in Admiralty, Hong Kong.
IPO date
Apr 08, 1992
Employees
2,256
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,522,924
28.93%
13,591,075
26.38%
10,753,743
44.60%
Cost of revenue
15,054,670
9,828,165
5,764,646
Unusual Expense (Income)
NOPBT
2,468,254
3,762,910
4,989,097
NOPBT Margin
14.09%
27.69%
46.39%
Operating Taxes
99,134
(312,540)
419,950
Tax Rate
4.02%
8.42%
NOPAT
2,369,120
4,075,450
4,569,147
Net income
1,558,132
-191.26%
(1,707,385)
-165.64%
2,601,162
30.02%
Dividends
(1,051,597)
(1,051,597)
Dividend yield
4.73%
5.22%
Proceeds from repurchase of equity
(230,604)
BB yield
1.04%
Debt
Debt current
285,348
511,165
2,056,943
Long-term debt
540,977
2,891,632
2,095,800
Deferred revenue
Other long-term liabilities
1,811,670
1,291,976
648,051
Net debt
(2,617,965)
(207,285)
587,800
Cash flow
Cash from operating activities
7,326,562
7,824,906
CAPEX
(6,677,980)
(5,726,134)
Cash from investing activities
(6,543,314)
(5,706,750)
Cash from financing activities
(638,132)
(2,069,864)
FCF
3,160,029
4,352,141
3,735,244
Balance
Cash
3,319,065
3,329,956
3,171,518
Long term investments
125,225
280,126
393,425
Excess cash
2,568,144
2,930,528
3,027,256
Stockholders' equity
13,295,380
5,636,242
7,218,638
Invested Capital
13,068,956
14,296,013
16,108,393
ROIC
17.31%
26.81%
28.04%
ROCE
15.78%
21.68%
24.49%
EV
Common stock shares outstanding
25,801,598
26,151,549
26,163,690
Price
0.36
-58.24%
0.85
10.39%
0.77
18.46%
Market cap
9,159,567
-58.79%
22,228,817
10.34%
20,146,041
18.20%
EV
6,547,011
26,857,865
20,739,621
EBITDA
2,468,254
8,495,353
9,141,089
EV/EBITDA
2.65
3.16
2.27
Interest
293,634
387,642
Interest/NOPBT
7.80%
7.77%