Loading...
XHKG0465
Market cap11mUSD
Dec 16, Last price  
0.28HKD
Name

Futong Technology Development Hldgs Ltd

Chart & Performance

D1W1MN
XHKG:0465 chart
P/E
—
P/S
0.56
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-39.37%
Revenues
146m
-57.57%
2,249,282,9802,277,093,7062,426,459,2702,450,960,0003,571,089,0003,699,123,0003,101,298,0002,558,663,0003,441,198,0003,662,931,0001,777,113,000848,773,000616,272,000235,232,000343,061,000145,562,000
Net income
-83m
L+10.25%
43,139,43559,488,43768,288,78870,520,00042,859,00042,147,00034,363,00023,674,00017,667,000-39,924,00019,427,0002,865,0002,967,000-72,695,000-75,553,000-83,299,000
CFO
22m
P
27,365,1980141,447,191248,016,000-290,581,000-227,023,000160,378,000301,427,000-207,753,000149,010,000495,835,00029,250,00082,595,000-86,845,000-95,351,00022,284,000
Dividend
May 21, 20190.022 HKD/sh

Profile

Futong Technology Development Holdings Limited, an investment holding company, provides enterprise digital transformation services in the People's Republic of China and Hong Kong. The company offers enterprise IT infrastructure products, services, and solutions; cloud computing management products; and intelligent digitalized application products. It also offers system integration and related services. The company was founded in 1996 and is headquartered in Beijing, the People's Republic of China.
URL
http://www.futong.com.hk
IPO date
Dec 04, 2009
Employees
313
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
145,562
-57.57%
343,061
45.84%
235,232
-61.83%
Cost of revenue
225,202
447,253
328,442
Unusual Expense (Income)
NOPBT
(79,640)
(104,192)
(93,210)
NOPBT Margin
Operating Taxes
(755)
430
12,409
Tax Rate
NOPAT
(78,885)
(104,622)
(105,619)
Net income
(83,299)
10.25%
(75,553)
3.93%
(72,695)
-2,550.12%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,699
1,465
1,880
Long-term debt
5,343
5,123
2,636
Deferred revenue
Other long-term liabilities
Net debt
(239,173)
(230,723)
(358,589)
Cash flow
Cash from operating activities
22,284
(95,351)
(86,845)
CAPEX
(452)
(402)
(2,087)
Cash from investing activities
(7,134)
(20,030)
(21,442)
Cash from financing activities
(1,699)
(1,738)
(2,124)
FCF
(3,209)
(141,203)
(113,230)
Balance
Cash
246,215
233,679
352,649
Long term investments
3,632
10,456
Excess cash
238,937
220,158
351,343
Stockholders' equity
152,924
320,817
395,557
Invested Capital
170,105
184,733
127,252
ROIC
ROCE
EV
Common stock shares outstanding
311,250
311,250
311,250
Price
0.32
 
Market cap
99,600
 
EV
(126,542)
EBITDA
(60,306)
(100,322)
(88,721)
EV/EBITDA
1.26
Interest
142
93
96
Interest/NOPBT