XHKG0464
Market cap11mUSD
Dec 23, Last price
0.15HKD
1D
-3.82%
1Q
11.03%
Jan 2017
-91.84%
IPO
-69.18%
Name
Kenford Group holdings Limited
Chart & Performance
Profile
China Overseas Nuoxin International Holdings Limited, an investment holding company, designs, manufactures, and sells electrical haircare products. It also provides contract processing services. The company sells its products through brand owners and importers to beauty supply retailers and wholesalers, chain stores, mass merchandisers, warehouse clubs, and grocery stores, as well as through catalogues. It serves Asia, Europe, North and South America, Africa, and Australia. The company was formerly known as Kenford Group Holdings Limited and changed its name to China Overseas Nuoxin International Holdings Limited in May 2019. The company was founded in 1984 and is headquartered in Causeway Bay, Hong Kong. China Overseas Nuoxin International Holdings Limited is a subsidiary of China Yuen Capital Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 180,995 7.29% | 168,700 -36.52% | 265,758 -27.36% | |||||||
Cost of revenue | 185,028 | 221,614 | 297,854 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,033) | (52,914) | (32,096) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3,786 | (1,956) | 3,105 | |||||||
Tax Rate | ||||||||||
NOPAT | (7,819) | (50,958) | (35,201) | |||||||
Net income | (15,507) -65.06% | (44,380) 287.06% | (11,466) -53.06% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 23,903 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 46,816 | 10,941 | 30,266 | |||||||
Long-term debt | 23,858 | 5,426 | 12,604 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 30,732 | 7,489 | 30,508 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (22,899) | 16,031 | (35,857) | |||||||
CAPEX | (368) | (765) | (1,581) | |||||||
Cash from investing activities | (282) | (765) | 3,289 | |||||||
Cash from financing activities | 57,033 | (20,957) | 14,448 | |||||||
FCF | (38,840) | 9,897 | (14,001) | |||||||
Balance | ||||||||||
Cash | 39,942 | 8,878 | 12,362 | |||||||
Long term investments | ||||||||||
Excess cash | 30,892 | 443 | ||||||||
Stockholders' equity | (46,414) | (37,115) | 7,336 | |||||||
Invested Capital | 142,510 | 76,753 | 107,003 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 490,356 | 445,646 | 445,646 | |||||||
Price | 0.27 -40.00% | 0.45 -22.41% | ||||||||
Market cap | 120,324 -40.00% | 200,541 -22.41% | ||||||||
EV | 127,813 | 231,049 | ||||||||
EBITDA | 632 | (49,794) | (28,754) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,418 | 1,217 | 641 | |||||||
Interest/NOPBT |