Loading...
XHKG0459
Market cap17mUSD
Dec 27, Last price  
0.08HKD
1D
-3.85%
1Q
-11.76%
Jan 2017
-83.33%
Name

Legend Upstar Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0459 chart
P/E
—
P/S
0.34
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-4.22%
Rev. gr., 5y
-8.78%
Revenues
397m
-11.78%
20,206,00031,258,00027,124,000464,405,000257,598,000382,322,000534,650,000457,104,000814,368,000562,505,000547,678,000470,143,000520,268,000637,247,000628,780,000442,126,000342,677,000541,319,000450,083,000397,073,000
Net income
-733k
L-79.93%
-4,205,000-1,007,000-920,00078,449,000-607,00077,035,000120,435,00090,489,000175,822,00024,904,00039,661,0002,371,00018,100,00089,918,00048,148,000-19,601,000-8,031,00049,839,000-3,652,000-733,000
CFO
61m
+37,438.04%
-2,609,000-2,518,0002,623,000174,143,00042,121,00067,841,00093,445,00097,926,00087,500,00094,148,00067,120,00039,613,000-17,102,00076,684,00054,272,000-2,789,000-15,572,000-101,689,000163,00061,187,000
Earnings
Jun 20, 2025

Profile

Legend Upstar Holdings Limited, an investment holding company, provides property agency services for commercial and industrial properties, and shops in Hong Kong. It is also involved in the property investment, securities investment, surveying, and money lending activities; credit business; operation of serviced apartments; and provision of treasury and management services. The company was formerly known as Midland IC&I Limited and changed its name to Legend Upstar Holdings Limited in July 2022. Legend Upstar Holdings Limited was incorporated in 2001 is headquartered in Central, Hong Kong.
URL
https://www.legendupstarholdings.com/
IPO date
Mar 15, 2001
Employees
544
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
397,073
-11.78%
450,083
-16.85%
541,319
57.97%
Cost of revenue
10,456
47,192
43,318
Unusual Expense (Income)
NOPBT
386,617
402,891
498,001
NOPBT Margin
97.37%
89.51%
92.00%
Operating Taxes
7,641
1,408
12,723
Tax Rate
1.98%
0.35%
2.55%
NOPAT
378,976
401,483
485,278
Net income
(733)
-79.93%
(3,652)
-107.33%
49,839
-720.58%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
125,417
67,990
74,982
Long-term debt
308,528
460,693
410,890
Deferred revenue
367,728
Other long-term liabilities
6,887
7,689
(367,728)
Net debt
214,764
(754,602)
196,011
Cash flow
Cash from operating activities
61,187
163
(101,689)
CAPEX
(3,943)
(8,445)
(31,195)
Cash from investing activities
35,073
(70,066)
(155,164)
Cash from financing activities
(89,864)
(3,137)
64,359
FCF
401,194
337,433
298,712
Balance
Cash
219,181
212,785
288,162
Long term investments
1,070,500
1,699
Excess cash
199,327
1,260,781
262,795
Stockholders' equity
186,556
396,040
392,778
Invested Capital
1,368,889
1,234,048
1,321,111
ROIC
29.12%
31.43%
40.13%
ROCE
24.73%
24.59%
31.31%
EV
Common stock shares outstanding
1,805,283
1,805,283
1,901,769
Price
0.10
-21.54%
0.13
31.31%
Market cap
184,139
-25.52%
247,230
38.33%
EV
(563,473)
450,194
EBITDA
415,862
434,407
526,086
EV/EBITDA
0.86
Interest
23,820
11,387
5,434
Interest/NOPBT
6.16%
2.83%
1.09%