Loading...
XHKG
0459
Market cap19mUSD
May 30, Last price  
0.08HKD
1D
-1.19%
1Q
22.06%
Jan 2017
-81.56%
IPO
-94.47%
Name

Legend Upstar Holdings Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.42
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-4.19%
Revenues
357m
-10.13%
31,258,00027,124,000464,405,000257,598,000382,322,000534,650,000457,104,000814,368,000562,505,000547,678,000470,143,000520,268,000637,247,000628,780,000442,126,000342,677,000541,319,000450,083,000397,073,000356,856,000
Net income
-26m
L+3,452.93%
-1,007,000-920,00078,449,000-607,00077,035,000120,435,00090,489,000175,822,00024,904,00039,661,0002,371,00018,100,00089,918,00048,148,000-19,601,000-8,031,00049,839,000-3,652,000-733,000-26,043,000
CFO
0k
-100.00%
-2,518,0002,623,000174,143,00042,121,00067,841,00093,445,00097,926,00087,500,00094,148,00067,120,00039,613,000-17,102,00076,684,00054,272,000-2,789,000-15,572,000-101,689,000163,00061,187,0000
Earnings
Jun 20, 2025

Profile

Legend Upstar Holdings Limited, an investment holding company, provides property agency services for commercial and industrial properties, and shops in Hong Kong. It is also involved in the property investment, securities investment, surveying, and money lending activities; credit business; operation of serviced apartments; and provision of treasury and management services. The company was formerly known as Midland IC&I Limited and changed its name to Legend Upstar Holdings Limited in July 2022. Legend Upstar Holdings Limited was incorporated in 2001 is headquartered in Central, Hong Kong.
URL
https://www.legendupstarholdings.com/
IPO date
Mar 15, 2001
Employees
544
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
356,856
-10.13%
397,073
-11.78%
450,083
-16.85%
Cost of revenue
263,511
10,456
47,192
Unusual Expense (Income)
NOPBT
93,345
386,617
402,891
NOPBT Margin
26.16%
97.37%
89.51%
Operating Taxes
3,279
7,641
1,408
Tax Rate
3.51%
1.98%
0.35%
NOPAT
90,066
378,976
401,483
Net income
(26,043)
3,452.93%
(733)
-79.93%
(3,652)
-107.33%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
155,711
125,417
67,990
Long-term debt
239,241
308,528
460,693
Deferred revenue
Other long-term liabilities
14,363
6,887
7,689
Net debt
108,954
214,764
(754,602)
Cash flow
Cash from operating activities
61,187
163
CAPEX
(3,943)
(8,445)
Cash from investing activities
35,073
(70,066)
Cash from financing activities
(89,864)
(3,137)
FCF
161,688
401,194
337,433
Balance
Cash
285,998
219,181
212,785
Long term investments
1,070,500
Excess cash
268,155
199,327
1,260,781
Stockholders' equity
366,222
186,556
396,040
Invested Capital
1,241,619
1,368,889
1,234,048
ROIC
6.90%
29.12%
31.43%
ROCE
6.18%
24.73%
24.59%
EV
Common stock shares outstanding
1,805,283
1,805,283
1,805,283
Price
0.08
 
0.10
-21.54%
Market cap
140,812
 
184,139
-25.52%
EV
252,481
(563,473)
EBITDA
93,345
415,862
434,407
EV/EBITDA
2.70
Interest
23,820
11,387
Interest/NOPBT
6.16%
2.83%