Loading...
XHKG
0456
Market cap8mUSD
May 26, Last price  
0.49HKD
Name

New City Development Group Ltd

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
0.69
EPS
—
Div Yield, %
—
Shrs. gr., 5y
10.36%
Rev. gr., 5y
15.25%
Revenues
99m
-42.98%
002,160,427,0000008,000,00045,575,00051,504,00043,808,00039,064,00034,982,00039,076,00091,764,00048,494,00046,794,000197,817,000180,190,000172,926,00098,607,000
Net income
-128m
L+1.35%
-21,026,000-32,909,000231,720,000-69,821,000-30,103,00041,305,000-17,557,000164,363,000122,706,00032,964,0003,715,0001,294,00023,274,00013,753,000-3,739,000-33,788,000-69,411,000-127,783,000-125,946,000-127,649,000
CFO
0k
-100.00%
135,463,00012,049,000415,767,0002,753,000-17,136,000-8,722,000-3,878,0003,228,000-960,00023,886,000-41,579,000-110,410,000-18,188,000-7,262,000-75,978,000-76,303,000-266,015,000175,742,000115,798,0000
Earnings
Jun 05, 2025

Profile

New City Development Group Limited, an investment holding company, engages in the property development and investment activities in the People's Republic of China. It also sells buses; and offers general management services, as well as engages in the supermarket business. The company was formerly known as New City (China) Development Limited and changed its name to New City Development Group Limited in May 2012. The company was incorporated in 1998 and is headquartered in Kwun Tong, Hong Kong.
URL
http://www.newcitygroup.com.hk/
IPO date
Jul 14, 1993
Employees
63
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
98,607
-42.98%
172,926
-4.03%
180,190
-8.91%
Cost of revenue
103,261
176,781
187,741
Unusual Expense (Income)
NOPBT
(4,654)
(3,855)
(7,551)
NOPBT Margin
Operating Taxes
10,162
(59,019)
2,728
Tax Rate
NOPAT
(14,816)
55,164
(10,279)
Net income
(127,649)
1.35%
(125,946)
-1.44%
(127,783)
84.10%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
256,010
72,179
Long-term debt
253,173
444,628
665,112
Deferred revenue
199,225
Other long-term liabilities
937,351
164,732
372,735
Net debt
244,714
663,816
709,780
Cash flow
Cash from operating activities
115,798
175,742
CAPEX
(6,001)
(14)
Cash from investing activities
(6,001)
85
Cash from financing activities
(108,637)
(216,044)
FCF
(523,898)
(3,305)
43,286
Balance
Cash
8,459
36,822
33,148
Long term investments
(5,637)
Excess cash
3,529
28,176
18,502
Stockholders' equity
273,408
(233,040)
21,908
Invested Capital
1,460,403
1,726,089
1,614,210
ROIC
3.30%
ROCE
EV
Common stock shares outstanding
117,245
90,917
86,543
Price
Market cap
EV
EBITDA
(4,654)
9,846
4,796
EV/EBITDA
Interest
23,512
33,863
Interest/NOPBT