Loading...
XHKG0456
Market cap8mUSD
Dec 10, Last price  
0.57HKD
Name

New City Development Group Ltd

Chart & Performance

D1W1MN
XHKG:0456 chart
P/E
—
P/S
0.39
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
6.10%
Rev. gr., 5y
13.51%
Revenues
173m
-4.03%
2,651,000002,160,427,0000008,000,00045,575,00051,504,00043,808,00039,064,00034,982,00039,076,00091,764,00048,494,00046,794,000197,817,000180,190,000172,926,000
Net income
-126m
L-1.44%
136,993,000-21,026,000-32,909,000231,720,000-69,821,000-30,103,00041,305,000-17,557,000164,363,000122,706,00032,964,0003,715,0001,294,00023,274,00013,753,000-3,739,000-33,788,000-69,411,000-127,783,000-125,946,000
CFO
116m
-34.11%
2,459,000135,463,00012,049,000415,767,0002,753,000-17,136,000-8,722,000-3,878,0003,228,000-960,00023,886,000-41,579,000-110,410,000-18,188,000-7,262,000-75,978,000-76,303,000-266,015,000175,742,000115,798,000
Earnings
Jun 05, 2025

Profile

New City Development Group Limited, an investment holding company, engages in the property development and investment activities in the People's Republic of China. It also sells buses; and offers general management services, as well as engages in the supermarket business. The company was formerly known as New City (China) Development Limited and changed its name to New City Development Group Limited in May 2012. The company was incorporated in 1998 and is headquartered in Kwun Tong, Hong Kong.
URL
http://www.newcitygroup.com.hk/
IPO date
Jul 14, 1993
Employees
63
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
172,926
-4.03%
180,190
-8.91%
197,817
322.74%
Cost of revenue
176,781
187,741
180,619
Unusual Expense (Income)
NOPBT
(3,855)
(7,551)
17,198
NOPBT Margin
8.69%
Operating Taxes
(59,019)
2,728
9
Tax Rate
0.05%
NOPAT
55,164
(10,279)
17,189
Net income
(125,946)
-1.44%
(127,783)
84.10%
(69,411)
105.43%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
256,010
72,179
21,068
Long-term debt
444,628
665,112
844,724
Deferred revenue
199,225
Other long-term liabilities
164,732
372,735
377,855
Net debt
663,816
709,780
829,402
Cash flow
Cash from operating activities
115,798
175,742
(266,015)
CAPEX
(6,001)
(14)
(8,078)
Cash from investing activities
(6,001)
85
(8,680)
Cash from financing activities
(108,637)
(216,044)
232,428
FCF
(3,305)
43,286
(12,034)
Balance
Cash
36,822
33,148
35,192
Long term investments
(5,637)
1,198
Excess cash
28,176
18,502
26,499
Stockholders' equity
(233,040)
21,908
142,931
Invested Capital
1,726,089
1,614,210
1,949,636
ROIC
3.30%
0.97%
ROCE
0.78%
EV
Common stock shares outstanding
90,917
86,543
86,543
Price
Market cap
EV
EBITDA
9,846
4,796
27,274
EV/EBITDA
Interest
23,512
33,863
31,682
Interest/NOPBT
184.22%