XHKG0455
Market cap44mUSD
Dec 27, Last price
0.16HKD
Name
Tianda Pharmaceuticals Ltd
Chart & Performance
Profile
Tianda Pharmaceuticals Limited, an investment holding company, engages in the research and development, production, and sale of pharmaceutical, biotechnology, and healthcare products in Mainland China, Hong Kong, and Australia. Its product range includes Chinese medicines, chemical drugs, biological and health products, and medical appliances covering the area of cardio-cerebrovascular, pediatric, anti-flu and respiratory, anti-infection, detoxification, urological agents, and others. The company offers its health products under the Herb Valley and Tuokang brands. It also engages in the sale and wholesale of Chinese herbal medicines, traditional Chinese medicine decoction pieces and Chinese medicines; provision of Chinese medical services; and trading of agricultural by-products. The company was formerly known as Tianda Holdings Limited and changed its name to Tianda Pharmaceuticals Limited in September 2012. The company was incorporated in 1992 and is headquartered in Central, Hong Kong. Tianda Pharmaceuticals Limited is a subsidiary of Tianda Group Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 532,089 4.34% | 546,693 15.26% | 509,955 7.51% | |||||||
Cost of revenue | 561,112 | 616,838 | 554,052 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (29,023) | (70,144) | (44,097) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (689) | (4,863) | (6,343) | |||||||
Tax Rate | ||||||||||
NOPAT | (28,334) | (65,282) | (37,755) | |||||||
Net income | (24,155) 11.44% | (54,636) 110.80% | (21,675) -16.37% | |||||||
Dividends | (5,588) | (17,625) | (8,557) | |||||||
Dividend yield | 1.19% | 2.02% | 1.71% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 102,170 | 70,304 | 61,862 | |||||||
Long-term debt | 20,174 | 85,150 | 111,111 | |||||||
Deferred revenue | 93 | 194 | ||||||||
Other long-term liabilities | ||||||||||
Net debt | (49,314) | (185,564) | (148,213) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (49,757) | 79,114 | (8,226) | |||||||
CAPEX | (49,278) | (24,386) | (53,758) | |||||||
Cash from investing activities | (69,101) | (12,204) | 86,350 | |||||||
Cash from financing activities | (57,394) | (28,980) | (1,295) | |||||||
FCF | 49,363 | 103,598 | 41,198 | |||||||
Balance | ||||||||||
Cash | 162,442 | 343,444 | 334,001 | |||||||
Long term investments | 9,216 | (2,426) | (12,816) | |||||||
Excess cash | 145,054 | 313,683 | 295,687 | |||||||
Stockholders' equity | 227,279 | 289,580 | 247,325 | |||||||
Invested Capital | 560,484 | 502,088 | 698,134 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 2,150,042 | 2,150,042 | 2,150,042 | |||||||
Price | 0.22 -6.44% | 0.41 100.50% | 0.23 15.35% | |||||||
Market cap | 468,709 -6.44% | 870,767 100.50% | 500,960 15.35% | |||||||
EV | 419,265 | 711,614 | 385,068 | |||||||
EBITDA | 7,384 | (19,895) | (21,948) | |||||||
EV/EBITDA | 56.78 | |||||||||
Interest | 4,946 | 7,487 | 725 | |||||||
Interest/NOPBT |