Loading...
XHKG
0425
Market cap2.56bUSD
Apr 11, Last price  
17.28HKD
1D
3.23%
1Q
17.39%
Jan 2017
-28.45%
IPO
440.00%
Name

Minth Group Ltd

Chart & Performance

D1W1MN
P/E
9.80
P/S
0.91
EPS
1.66
Div Yield, %
—
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
10.33%
Revenues
23.15b
+12.78%
678,606,000956,232,0001,408,747,0001,966,464,0002,544,680,0003,575,594,0003,889,405,0004,329,906,0005,510,385,0006,683,880,0007,654,123,0009,399,992,00011,384,495,00012,553,202,00013,198,189,00012,466,858,00013,919,269,00017,306,393,00020,523,674,00023,147,123,000
Net income
2.32b
+21.86%
198,108,000275,106,000365,815,000424,110,000621,442,000811,172,000787,318,000841,159,000971,338,0001,117,605,0001,271,677,0001,719,141,0002,025,254,0001,660,636,0001,690,300,0001,395,509,0001,496,507,0001,500,584,0001,903,231,0002,319,300,000
CFO
0k
-100.00%
231,882,000235,820,000268,490,000489,461,000557,312,000701,670,000763,934,000601,850,000539,814,0001,031,376,0001,042,288,0001,722,884,0001,875,375,0002,040,728,0002,383,992,0002,080,248,9991,321,800,0001,855,430,0003,365,907,0000
Dividend
Jun 03, 20250.435 HKD/sh
Earnings
May 29, 2025

Profile

Minth Group Limited, an investment holding company, designs, develops, manufactures, processes, and sells automobile body parts and molds of passenger cars in the People's Republic of China, the United States, Japan, Thailand, Germany, and Mexico. The company also manufactures, develops, and sells batteries and motor systems for electric vehicles, as well as optical parts, metal molds, automation machines, software, and production lines; manufactures buses, modified cars, and electric vehicles; and offers bookkeeping services. In addition, it engages in the import and export trading, packaging materials wholesale, logistics, and technology import activities; trade and manufacture of metal products; manufacture and sale of electrical and electronic equipment; and design, development, import, and export of robots. Further, the company provides automobile glass, light metals casting, customer service and market development, agriculture, and management consulting services. Minth Group Limited was founded in 1992 and is headquartered in Jiaxing, the People's Republic of China.
URL
https://www.minthgroup.com/
IPO date
Dec 01, 2005
Employees
20,929
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
23,147,123
12.78%
20,523,674
18.59%
17,306,393
24.33%
Cost of revenue
20,584,506
18,539,705
15,866,232
Unusual Expense (Income)
NOPBT
2,562,617
1,983,969
1,440,161
NOPBT Margin
11.07%
9.67%
8.32%
Operating Taxes
431,179
351,482
248,708
Tax Rate
16.83%
17.72%
17.27%
NOPAT
2,131,438
1,632,487
1,191,453
Net income
2,319,300
21.86%
1,903,231
26.83%
1,500,584
0.27%
Dividends
(602,553)
(615,612)
Dividend yield
3.32%
2.53%
Proceeds from repurchase of equity
3,460
(38,243)
BB yield
-0.02%
0.16%
Debt
Debt current
5,915,693
5,870,967
7,211,486
Long-term debt
2,685,775
3,989,712
1,961,662
Deferred revenue
27,058
Other long-term liabilities
321,618
386,500
(208,639)
Net debt
3,132,546
4,218,013
4,360,583
Cash flow
Cash from operating activities
3,365,907
1,855,430
CAPEX
(3,218,344)
(3,340,099)
Cash from investing activities
(3,500,377)
(3,036,938)
Cash from financing activities
51,863
(124,696)
FCF
1,104,080
289,440
(1,248,840)
Balance
Cash
2,945,202
4,750,142
4,384,363
Long term investments
2,523,720
892,524
428,202
Excess cash
4,311,566
4,616,482
3,947,245
Stockholders' equity
930,048
15,239,430
13,808,075
Invested Capital
29,167,790
24,684,398
22,774,742
ROIC
7.92%
6.88%
5.63%
ROCE
8.51%
6.77%
5.35%
EV
Common stock shares outstanding
1,148,623
1,150,383
1,151,000
Price
15.12
-4.18%
15.78
-25.39%
21.15
-38.43%
Market cap
17,367,180
-4.33%
18,153,044
-25.43%
24,343,650
-38.80%
EV
21,313,505
23,192,439
29,484,601
EBITDA
2,562,617
3,377,879
2,524,869
EV/EBITDA
8.32
6.87
11.68
Interest
515,499
263,187
Interest/NOPBT
25.98%
18.27%