Loading...
XHKG0425
Market cap2.17bUSD
Dec 23, Last price  
14.70HKD
1D
0.00%
1Q
1.10%
Jan 2017
-39.13%
IPO
359.38%
Name

Minth Group Ltd

Chart & Performance

D1W1MN
XHKG:0425 chart
P/E
8.33
P/S
0.77
EPS
1.66
Div Yield, %
3.57%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
10.33%
Revenues
20.52b
+18.59%
464,178,000678,606,000956,232,0001,408,747,0001,966,464,0002,544,680,0003,575,594,0003,889,405,0004,329,906,0005,510,385,0006,683,880,0007,654,123,0009,399,992,00011,384,495,00012,553,202,00013,198,189,00012,466,858,00013,919,269,00017,306,393,00020,523,674,000
Net income
1.90b
+26.83%
144,758,000198,108,000275,106,000365,815,000424,110,000621,442,000811,172,000787,318,000841,159,000971,338,0001,117,605,0001,271,677,0001,719,141,0002,025,254,0001,660,636,0001,690,300,0001,395,509,0001,496,507,0001,500,584,0001,903,231,000
CFO
3.37b
+81.41%
47,665,000231,882,000235,820,000268,490,000489,461,000557,312,000701,670,000763,934,000601,850,000539,814,0001,031,376,0001,042,288,0001,722,884,0001,875,375,0002,040,728,0002,383,992,0002,080,248,9991,321,800,0001,855,430,0003,365,907,000
Dividend
Jun 02, 20230.578 HKD/sh
Earnings
Mar 24, 2025

Profile

Minth Group Limited, an investment holding company, designs, develops, manufactures, processes, and sells automobile body parts and molds of passenger cars in the People's Republic of China, the United States, Japan, Thailand, Germany, and Mexico. The company also manufactures, develops, and sells batteries and motor systems for electric vehicles, as well as optical parts, metal molds, automation machines, software, and production lines; manufactures buses, modified cars, and electric vehicles; and offers bookkeeping services. In addition, it engages in the import and export trading, packaging materials wholesale, logistics, and technology import activities; trade and manufacture of metal products; manufacture and sale of electrical and electronic equipment; and design, development, import, and export of robots. Further, the company provides automobile glass, light metals casting, customer service and market development, agriculture, and management consulting services. Minth Group Limited was founded in 1992 and is headquartered in Jiaxing, the People's Republic of China.
URL
https://www.minthgroup.com/
IPO date
Dec 01, 2005
Employees
20,929
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
20,523,674
18.59%
17,306,393
24.33%
13,919,269
11.65%
Cost of revenue
18,539,705
15,866,232
12,758,019
Unusual Expense (Income)
NOPBT
1,983,969
1,440,161
1,161,250
NOPBT Margin
9.67%
8.32%
8.34%
Operating Taxes
351,482
248,708
266,364
Tax Rate
17.72%
17.27%
22.94%
NOPAT
1,632,487
1,191,453
894,886
Net income
1,903,231
26.83%
1,500,584
0.27%
1,496,507
7.24%
Dividends
(602,553)
(615,612)
(550,121)
Dividend yield
3.32%
2.53%
1.38%
Proceeds from repurchase of equity
3,460
(38,243)
21,638,246
BB yield
-0.02%
0.16%
-54.40%
Debt
Debt current
5,870,967
7,211,486
4,908,141
Long-term debt
3,989,712
1,961,662
3,259,324
Deferred revenue
27,058
204,924
Other long-term liabilities
386,500
(208,639)
(363,728)
Net debt
4,218,013
4,360,583
2,246,972
Cash flow
Cash from operating activities
3,365,907
1,855,430
1,321,800
CAPEX
(3,218,344)
(3,340,099)
(3,142,149)
Cash from investing activities
(3,500,377)
(3,036,938)
(1,949,679)
Cash from financing activities
51,863
(124,696)
149,235
FCF
289,440
(1,248,840)
(1,475,458)
Balance
Cash
4,750,142
4,384,363
5,602,798
Long term investments
892,524
428,202
317,695
Excess cash
4,616,482
3,947,245
5,224,530
Stockholders' equity
15,239,430
13,808,075
12,635,965
Invested Capital
24,684,398
22,774,742
19,566,397
ROIC
6.88%
5.63%
4.97%
ROCE
6.77%
5.35%
4.65%
EV
Common stock shares outstanding
1,150,383
1,151,000
1,157,905
Price
15.78
-25.39%
21.15
-38.43%
34.35
-14.87%
Market cap
18,153,044
-25.43%
24,343,650
-38.80%
39,774,034
-14.54%
EV
23,192,439
29,484,601
42,553,690
EBITDA
3,377,879
2,524,869
2,055,552
EV/EBITDA
6.87
11.68
20.70
Interest
515,499
263,187
263,308
Interest/NOPBT
25.98%
18.27%
22.67%