XHKG0420
Market cap99mUSD
Dec 23, Last price
0.63HKD
1D
0.00%
1Q
-1.56%
Jan 2017
-35.71%
Name
Fountain Set Holdings Ltd
Chart & Performance
Profile
Fountain Set (Holdings) Limited, an investment holding company, produces and sells knitted fabrics and garments in Hong Kong, the People's Republic of China, Taiwan, Korea, Sri Lanka, the United States, Europe, and internationally. It is involved in fabric knitting, dyeing, printing, finishing, and garment manufacturing activities. The company also offers dyed fabrics and yarns. In addition, it engages in trading dyed fabrics and yarns, dyestuffs, and chemicals, as well as garments; and the heating supply activities. The company was founded in 1969 and is headquartered in Kwai Chung, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,440,235 -26.65% | 6,053,645 -10.33% | 6,751,277 36.58% | |||||||
Cost of revenue | 4,725,771 | 6,186,413 | 6,525,703 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (285,536) | (132,768) | 225,574 | |||||||
NOPBT Margin | 3.34% | |||||||||
Operating Taxes | 43,284 | 72,954 | 67,192 | |||||||
Tax Rate | 29.79% | |||||||||
NOPAT | (328,820) | (205,722) | 158,382 | |||||||
Net income | 50,903 -154.64% | (93,164) -138.60% | 241,334 181.58% | |||||||
Dividends | (196,004) | (85,752) | ||||||||
Dividend yield | 17.58% | 5.15% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 134,710 | 227,502 | 351,983 | |||||||
Long-term debt | 315,793 | 494,750 | 285,301 | |||||||
Deferred revenue | 67,732 | 76,154 | 83,147 | |||||||
Other long-term liabilities | ||||||||||
Net debt | (642,152) | (449,078) | (153,447) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 293,758 | 905,634 | (210,391) | |||||||
CAPEX | (98,762) | (164,147) | (161,675) | |||||||
Cash from investing activities | 1,861 | (136,625) | (148,766) | |||||||
Cash from financing activities | (309,903) | (171,398) | (64,782) | |||||||
FCF | (188,614) | 592,043 | (534,241) | |||||||
Balance | ||||||||||
Cash | 1,378,997 | 1,393,679 | 824,979 | |||||||
Long term investments | (286,342) | (222,349) | (34,248) | |||||||
Excess cash | 870,643 | 868,648 | 453,167 | |||||||
Stockholders' equity | 3,468,666 | 3,423,767 | 3,759,098 | |||||||
Invested Capital | 2,990,785 | 3,187,893 | 3,839,144 | |||||||
ROIC | 4.47% | |||||||||
ROCE | 5.25% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 1,225,027 | 1,225,027 | 1,225,027 | |||||||
Price | 0.39 -57.14% | 0.91 -33.09% | 1.36 49.45% | |||||||
Market cap | 477,761 -57.14% | 1,114,775 -33.09% | 1,666,037 49.45% | |||||||
EV | 35,929 | 868,397 | 1,711,450 | |||||||
EBITDA | (77,062) | 76,497 | 427,936 | |||||||
EV/EBITDA | 11.35 | 4.00 | ||||||||
Interest | 26,258 | 21,408 | 15,225 | |||||||
Interest/NOPBT | 6.75% |