Loading...
XHKG0419
Market cap122mUSD
Dec 23, Last price  
0.07HKD
1D
1.45%
1Q
-14.63%
Jan 2017
-85.11%
Name

Huayi Tencent Entertainment Co Ltd

Chart & Performance

D1W1MN
XHKG:0419 chart
P/E
—
P/S
0.71
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.13%
Rev. gr., 5y
65.22%
Revenues
1.34b
-20.57%
38,630,00033,691,000304,902,000187,082,000179,431,000276,451,000171,308,000125,224,000165,068,000126,192,000110,137,000122,838,000135,633,000167,666,000109,168,00096,951,000106,062,000325,721,0001,692,061,0001,344,031,000
Net income
-97m
L-64.04%
-9,931,000-22,187,000264,457,000-81,280,000-441,117,0001,383,000-483,463,000-17,779,000-43,589,000-165,722,00055,178,000-493,670,000-139,506,000-103,669,00073,737,000-28,770,000-56,574,000-110,402,000-269,980,000-97,087,000
CFO
-52m
L-39.83%
15,010,000-168,884,00026,073,0003,193,000-69,062,000-2,765,000-49,760,000-6,698,00040,738,000-278,000-75,792,000244,326,000-453,631,00051,167,00073,533,000-204,292,000-108,594,00081,341,000-85,927,000-51,702,000
Dividend
Sep 25, 20150.07 HKD/sh
Earnings
Mar 24, 2025

Profile

Huayi Tencent Entertainment Company Limited, a media company, engages in the entertainment and media business in the People's Republic of China, Hong Kong, and internationally. It operates through four segments: Entertainment and Media Businesses; Healthcare and Wellness Services; Online Prescription, Circulation and Marketing of Pharmaceutical Products, and Internet Healthcare Management Platform The company produces films, animations, and TV dramas, as well as invests in international entertainment companies. It is also involved in the licensing of films and TV dramas; advertising agency activities; and the provision of health and wellness services through operation of wellness center. In addition, the company engages in the hotel management business; providing management services; and trading and supply chain management of pharmaceutical products. The company was formerly known as China Jiuhao Health Industry Corporation Limited and changed its name to Huayi Tencent Entertainment Company Limited in May 2016. Huayi Tencent Entertainment Company Limited was incorporated in 2002 and is based in Hong Kong, Hong Kong
URL
http://www.huayitencent.com/
IPO date
Jul 08, 1987
Employees
557
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,344,031
-20.57%
1,692,061
419.48%
325,721
207.10%
Cost of revenue
1,455,636
1,983,869
468,834
Unusual Expense (Income)
NOPBT
(111,605)
(291,808)
(143,113)
NOPBT Margin
Operating Taxes
(69)
(425)
(418)
Tax Rate
NOPAT
(111,536)
(291,383)
(142,695)
Net income
(97,087)
-64.04%
(269,980)
144.54%
(110,402)
95.15%
Dividends
Dividend yield
Proceeds from repurchase of equity
26,484
BB yield
-1.67%
Debt
Debt current
79,511
43,594
42,157
Long-term debt
23,580
27,546
20,072
Deferred revenue
(525)
Other long-term liabilities
27,606
525
1
Net debt
(166,884)
(225,941)
(348,823)
Cash flow
Cash from operating activities
(51,702)
(85,927)
81,341
CAPEX
(21,550)
(13,732)
(11,226)
Cash from investing activities
(20,707)
(13,174)
(38,177)
Cash from financing activities
61,001
(10,444)
(39,596)
FCF
(57,009)
(218,783)
(203,540)
Balance
Cash
32,086
41,396
149,980
Long term investments
237,889
255,685
261,072
Excess cash
202,773
212,478
394,766
Stockholders' equity
(1,005,842)
(875,553)
(554,584)
Invested Capital
1,343,902
1,282,845
1,265,677
ROIC
ROCE
EV
Common stock shares outstanding
13,585,339
13,543,887
13,498,107
Price
0.12
-19.31%
0.15
-32.56%
0.22
10.82%
Market cap
1,589,485
-19.06%
1,963,864
-32.33%
2,902,093
10.82%
EV
1,355,201
1,699,648
2,556,817
EBITDA
(79,322)
(178,612)
25,218
EV/EBITDA
101.39
Interest
3,605
1,768
2,280
Interest/NOPBT