Loading...
XHKG
0418
Market cap158mUSD
Jun 13, Last price  
1.04HKD
1D
1.96%
1Q
16.85%
Jan 2017
184.93%
Name

Founder Holdings Ltd

Chart & Performance

D1W1MN
P/E
26.07
P/S
1.35
EPS
0.04
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-2.66%
Revenues
925m
-5.82%
2,593,915,0002,115,920,000784,211,0001,285,617,0001,912,093,0002,240,732,0001,647,234,0002,130,753,0001,291,015,0001,079,869,000963,628,0001,035,410,000993,493,0001,058,857,0001,058,424,000936,545,0001,073,838,000957,578,000982,029,000924,854,000
Net income
48m
-19.91%
61,244,00036,255,000-50,517,00023,173,00023,155,00062,823,00049,913,00044,523,00086,241,0006,381,0007,382,00040,235,00089,836,00087,336,000-238,790,00053,897,00043,484,00034,751,00059,756,00047,856,000
CFO
0k
-100.00%
92,477,000-73,197,00032,463,000-68,467,00063,624,000-146,859,00063,617,000-132,054,000221,844,00020,579,00082,662,00061,760,00035,853,00015,134,00075,987,00060,516,00047,817,00046,989,00031,379,0000
Dividend
May 05, 19980.08 HKD/sh

Profile

Founder Holdings Limited, an investment holding company, engages in the software development, system integration, and information products distribution activities in Mainland China, Hong Kong, and internationally. It also engages in the properties holding business. The company is headquartered in Tsuen Wan, Hong Kong.
URL
https://www.founder.com.hk
IPO date
Dec 21, 1995
Employees
1,084
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
924,854
-5.82%
982,029
2.55%
957,578
-10.83%
Cost of revenue
911,604
956,581
974,479
Unusual Expense (Income)
NOPBT
13,250
25,448
(16,901)
NOPBT Margin
1.43%
2.59%
Operating Taxes
1,584
(1,709)
119,474
Tax Rate
11.95%
NOPAT
11,666
27,157
(136,375)
Net income
47,856
-19.91%
59,756
71.95%
34,751
-20.08%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,110
2,152
3,246
Long-term debt
2,190
4,698
2,204
Deferred revenue
(45,325)
Other long-term liabilities
40,192
45,325
Net debt
(806,040)
(745,774)
(875,714)
Cash flow
Cash from operating activities
31,379
46,989
CAPEX
(2,431)
(5,183)
Cash from investing activities
(2,202)
136,823
Cash from financing activities
(3,268)
(3,417)
FCF
64,738
25,913
(81,571)
Balance
Cash
806,665
749,967
735,117
Long term investments
2,675
2,657
146,047
Excess cash
763,097
703,523
833,285
Stockholders' equity
1,119,922
178,581
128,561
Invested Capital
398,667
924,932
925,525
ROIC
1.76%
2.94%
ROCE
1.14%
2.22%
EV
Common stock shares outstanding
1,199,747
1,199,747
1,199,747
Price
1.01
152.50%
0.40
0.00%
0.40
-53.49%
Market cap
1,211,744
152.50%
479,899
0.00%
479,899
-53.49%
EV
405,704
(265,875)
(395,815)
EBITDA
13,250
45,418
5,976
EV/EBITDA
30.62
Interest
163
318
Interest/NOPBT
0.64%