Loading...
XHKG0418
Market cap154mUSD
Dec 27, Last price  
1.00HKD
1D
0.00%
1Q
44.93%
Jan 2017
173.97%
Name

Founder Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0418 chart
P/E
20.08
P/S
1.22
EPS
0.05
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-1.50%
Revenues
982m
+2.55%
2,013,831,0002,593,915,0002,115,920,000784,211,0001,285,617,0001,912,093,0002,240,732,0001,647,234,0002,130,753,0001,291,015,0001,079,869,000963,628,0001,035,410,000993,493,0001,058,857,0001,058,424,000936,545,0001,073,838,000957,578,000982,029,000
Net income
60m
+71.95%
-27,183,00061,244,00036,255,000-50,517,00023,173,00023,155,00062,823,00049,913,00044,523,00086,241,0006,381,0007,382,00040,235,00089,836,00087,336,000-238,790,00053,897,00043,484,00034,751,00059,756,000
CFO
31m
-33.22%
-20,208,00092,477,000-73,197,00032,463,000-68,467,00063,624,000-146,859,00063,617,000-132,054,000221,844,00020,579,00082,662,00061,760,00035,853,00015,134,00075,987,00060,516,00047,817,00046,989,00031,379,000
Dividend
May 05, 19980.08 HKD/sh

Profile

Founder Holdings Limited, an investment holding company, engages in the software development, system integration, and information products distribution activities in Mainland China, Hong Kong, and internationally. It also engages in the properties holding business. The company is headquartered in Tsuen Wan, Hong Kong.
URL
https://www.founder.com.hk
IPO date
Dec 21, 1995
Employees
1,084
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
982,029
2.55%
957,578
-10.83%
1,073,838
14.66%
Cost of revenue
956,581
974,479
1,087,885
Unusual Expense (Income)
NOPBT
25,448
(16,901)
(14,047)
NOPBT Margin
2.59%
Operating Taxes
(1,709)
119,474
(286)
Tax Rate
NOPAT
27,157
(136,375)
(13,761)
Net income
59,756
71.95%
34,751
-20.08%
43,484
-19.32%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,152
3,246
4,261
Long-term debt
4,698
2,204
2,902
Deferred revenue
(45,325)
Other long-term liabilities
45,325
(1)
Net debt
(745,774)
(875,714)
(751,926)
Cash flow
Cash from operating activities
31,379
46,989
47,817
CAPEX
(2,431)
(5,183)
(9,911)
Cash from investing activities
(2,202)
136,823
173,755
Cash from financing activities
(3,268)
(3,417)
(1,708)
FCF
25,913
(81,571)
9,135
Balance
Cash
749,967
735,117
604,940
Long term investments
2,657
146,047
154,149
Excess cash
703,523
833,285
705,397
Stockholders' equity
178,581
128,561
171,896
Invested Capital
924,932
925,525
922,708
ROIC
2.94%
ROCE
2.22%
EV
Common stock shares outstanding
1,199,747
1,199,747
1,199,747
Price
0.40
0.00%
0.40
-53.49%
0.86
123.38%
Market cap
479,899
0.00%
479,899
-53.49%
1,031,782
123.38%
EV
(265,875)
(395,815)
279,856
EBITDA
45,418
5,976
8,828
EV/EBITDA
31.70
Interest
163
318
169
Interest/NOPBT
0.64%