Loading...
XHKG
0417
Market cap21mUSD
Jul 15, Last price  
0.69HKD
1D
-1.43%
1Q
9.52%
Jan 2017
-64.38%
Name

Tse Sui Luen Jewellery International Ltd

Chart & Performance

D1W1MN
XHKG:0417 chart
No data to show
P/E
P/S
0.06
EPS
Div Yield, %
Shrs. gr., 5y
0.11%
Rev. gr., 5y
-8.17%
Revenues
2.65b
+2.46%
1,275,996,0001,324,132,0001,509,851,0001,917,467,0001,959,396,0002,017,572,0002,517,543,0003,359,063,0003,562,819,0004,057,271,0003,871,029,0003,538,862,0003,410,923,0003,818,947,1914,064,920,0002,913,827,0002,648,600,0002,767,788,0002,590,936,0002,654,627,000
Net income
-374m
L+423.04%
45,401,000-28,118,00055,562,00099,240,000104,800,000121,690,000176,118,000162,347,00072,234,00074,529,00039,758,00023,623,00023,177,00045,617,69054,161,000-89,754,000-44,089,00015,546,000-71,543,000-374,198,000
CFO
146m
+68.66%
63,191,0005,859,00065,843,000-14,544,000127,639,00067,142,000-81,575,000-6,363,00026,136,000-171,083,000214,211,000180,245,000227,148,000107,271,000287,397,000291,830,000360,559,000310,046,00086,587,000146,039,000
Dividend
Sep 15, 20220.02 HKD/sh

Profile

Tse Sui Luen Jewellery (International) Limited, an investment holding company, manufactures, sells, and markets jewelry products in Hong Kong, Macau, Mainland China, Malaysia, and other countries. It operates through Retail Business, Wholesale Business, E-Business, and Other Businesses segments. The company is also involved in the retail, wholesale, trading, and franchising of jewelry; sells jewelry products through e-commerce platforms; property holding and investment businesses; trademarks holding and investment; and management and administrative services, as well as logistic and supply chain management activities. It operates approximately 480 jewelry boutiques. The company was founded in 1960 and is headquartered in Hung Hom, Hong Kong. Tse Sui Luen Jewellery (International) Limited operates as a subsidiary of Partner Logistics Limited.
IPO date
Jun 30, 1987
Employees
2,360
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑022016‑02
Income
Revenues
2,654,627
2.46%
2,590,936
-6.39%
Cost of revenue
2,928,330
2,620,984
Unusual Expense (Income)
NOPBT
(273,703)
(30,048)
NOPBT Margin
Operating Taxes
26,524
24,366
Tax Rate
NOPAT
(300,227)
(54,414)
Net income
(374,198)
423.04%
(71,543)
-560.20%
Dividends
(4,984)
Dividend yield
1.48%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
658,227
665,749
Long-term debt
652,021
815,146
Deferred revenue
Other long-term liabilities
5,345
5,851
Net debt
978,371
664,425
Cash flow
Cash from operating activities
146,039
86,587
CAPEX
(77,730)
(129,838)
Cash from investing activities
(5,121)
(132,280)
Cash from financing activities
(299,486)
58,545
FCF
(297,618)
(212,346)
Balance
Cash
179,967
714,498
Long term investments
151,910
101,972
Excess cash
199,146
686,923
Stockholders' equity
430,951
771,453
Invested Capital
1,552,482
1,532,005
ROIC
ROCE
EV
Common stock shares outstanding
249,182
249,182
Price
1.35
28.57%
Market cap
336,396
28.57%
EV
1,000,227
EBITDA
(132,035)
124,852
EV/EBITDA
8.01
Interest
90,893
60,551
Interest/NOPBT