XHKG
0412
Market cap4.65bUSD
Apr 03, Last price
6.01HKD
1D
0.50%
1Q
-3.84%
Jan 2017
168.30%
Name
Shandong Hi-Speed Holdings Group Ltd
Chart & Performance
Profile
Shandong Hi-Speed Holdings Group Limited, an investment holding company, provides various financial services in the People's Republic of China. The company operates through four segments: Standard Investment, Nonstandard Investment, License Business, and Financial Leasing. The company engages in the investments in listed securities and listed bonds for interest income, dividend income and capital appreciation; direct investment business including investments in debt instruments, unlisted bonds, notes, unlisted equity investments, and investment funds; provision of money lending services, securities brokerage services, asset management services, advisory services, and asset trading platform; and direct financial leasing and advisory services. The company also provides corporate, business factoring, securities brokerage, asset management, financial investments, investment management, and related financial services; and issues guaranteed bonds. The company was formerly known as China Shandong Hi-Speed Financial Group Limited and changed its name to Shandong Hi-Speed Holdings Group Limited in July 2022. Shandong Hi-Speed Holdings Group Limited is headquartered in Central, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 5,529,050 31.85% | 4,193,421 293.50% | |||||||
Cost of revenue | 3,887,617 | 2,613,294 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,641,433 | 1,580,127 | |||||||
NOPBT Margin | 29.69% | 37.68% | |||||||
Operating Taxes | 60,806 | (171,850) | |||||||
Tax Rate | 3.70% | ||||||||
NOPAT | 1,580,627 | 1,751,977 | |||||||
Net income | 324,559 90.59% | 170,294 1,440.01% | |||||||
Dividends | (302,648) | ||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 302,648 | ||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 17,629,879 | 13,982,966 | |||||||
Long-term debt | 36,313,059 | 36,730,410 | |||||||
Deferred revenue | 1 | 467,581 | |||||||
Other long-term liabilities | 9,924 | 1,100,155 | |||||||
Net debt | 33,417,990 | 41,022,870 | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,045,485) | 6,160,782 | |||||||
CAPEX | (1,715,352) | (905,350) | |||||||
Cash from investing activities | (4,491,799) | 464,864 | |||||||
Cash from financing activities | 2,603,211 | (3,504,687) | |||||||
FCF | (16,397,445) | (21,810,023) | |||||||
Balance | |||||||||
Cash | 11,425,449 | 11,785,832 | |||||||
Long term investments | 9,099,499 | (2,095,326) | |||||||
Excess cash | 20,248,496 | 9,480,835 | |||||||
Stockholders' equity | 7,956,173 | 8,512,409 | |||||||
Invested Capital | 60,803,404 | 55,666,027 | |||||||
ROIC | 2.71% | 4.48% | |||||||
ROCE | 2.37% | 2.45% | |||||||
EV | |||||||||
Common stock shares outstanding | 6,019,431 | 6,022,346 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 3,558,664 | 2,614,797 | |||||||
EV/EBITDA | |||||||||
Interest | 2,068,058 | 1,630,572 | |||||||
Interest/NOPBT | 125.99% | 103.19% |