Loading...
XHKG0410
Market cap440mUSD
Jan 07, Last price  
0.66HKD
1D
0.00%
1Q
-14.29%
Jan 2017
-82.72%
IPO
-93.10%
Name

Soho China Ltd

Chart & Performance

D1W1MN
XHKG:0410 chart
P/E
—
P/S
1.92
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
-0.50%
Revenues
1.68b
-5.44%
1,740,312,0006,953,580,0003,121,375,0007,413,451,00018,215,091,0005,684,822,00015,305,129,00014,621,436,0006,098,088,000983,441,0001,572,466,0001,962,610,0001,720,860,0001,847,091,0002,191,637,0001,741,739,0001,775,090,0001,678,546,000
Net income
-180m
L
340,852,0001,965,660,000399,073,0003,300,178,0003,636,156,0003,892,308,00010,584,876,0007,388,049,0004,079,831,000537,632,000910,232,0004,733,481,0001,924,966,0001,331,193,000529,565,000-131,098,00061,208,000-179,899,000
CFO
644m
P
-790,409,0001,981,549,000-2,095,084,0002,978,229,00012,789,947,000-4,229,657,0005,062,381,0001,824,507,000-3,376,186,000-1,443,758,000-602,047,000-3,211,076,000362,171,000659,618,000209,041,00056,259,000-135,192,000643,962,000
Dividend
May 31, 20190.034137 HKD/sh
Earnings
Mar 26, 2025

Profile

SOHO China Limited, together with its subsidiaries, engages in the real estate development, and property leasing and management activities in People's Republic of China. It also operates serviced hotels. The company holds properties in Beijing and Shanghai. SOHO China Limited was founded in 1995 and is headquartered in Beijing, China.
URL
https://srwww.sohochina.com/
IPO date
Oct 08, 2007
Employees
1,687
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,678,546
-5.44%
1,775,090
1.91%
Cost of revenue
469,242
568,606
Unusual Expense (Income)
NOPBT
1,209,304
1,206,484
NOPBT Margin
72.04%
67.97%
Operating Taxes
226,279
443,316
Tax Rate
18.71%
36.74%
NOPAT
983,025
763,168
Net income
(179,899)
-393.91%
61,208
-146.69%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,177,875
13,453,099
Long-term debt
10,707,093
2,731,883
Deferred revenue
(7,102,794)
Other long-term liabilities
20,715,439
(2,731,883)
Net debt
15,115,507
15,583,330
Cash flow
Cash from operating activities
643,962
(135,192)
CAPEX
(5,410)
(5,615)
Cash from investing activities
94,408
1,656,856
Cash from financing activities
(316,954)
(1,933,574)
FCF
18,837,325
(10,948,598)
Balance
Cash
769,461
345,725
Long term investments
255,927
Excess cash
685,534
512,898
Stockholders' equity
37,817,405
37,997,053
Invested Capital
62,658,362
69,529,322
ROIC
1.49%
1.17%
ROCE
1.91%
1.51%
EV
Common stock shares outstanding
5,199,524
5,199,524
Price
0.75
-45.26%
1.37
-20.35%
Market cap
3,899,643
-45.26%
7,123,348
-20.35%
EV
19,943,303
24,264,708
EBITDA
1,246,964
1,324,302
EV/EBITDA
15.99
18.32
Interest
777,538
801,783
Interest/NOPBT
64.30%
66.46%