Loading...
XHKG0400
Market cap232mUSD
Jan 03, Last price  
1.30HKD
1D
6.56%
1Q
-18.24%
Jan 2017
-88.89%
IPO
-66.75%
Name

Ingdan Inc

Chart & Performance

D1W1MN
XHKG:0400 chart
P/E
8.09
P/S
0.19
EPS
0.15
Div Yield, %
2.78%
Shrs. gr., 5y
-1.22%
Rev. gr., 5y
9.88%
Revenues
8.86b
-7.05%
217,424,7092,417,277,0006,848,365,0009,453,389,00012,932,794,0009,613,696,0005,534,829,0005,854,247,0006,185,100,0009,452,436,0009,535,519,0008,863,382,000
Net income
211m
-53.43%
32,311,63382,099,000194,118,000342,875,000478,799,000302,025,000293,179,000110,067,000187,428,000412,385,000452,420,000210,700,000
CFO
-573m
L
41,279,997-26,269,000231,868,000349,671,000-569,525,000786,400,000-308,088,000712,223,000305,326,000-444,972,000658,467,000-573,341,000
Dividend
Jun 13, 20230.04 HKD/sh
Earnings
Jun 05, 2025

Profile

Ingdan, Inc. operates as an e-commerce company serving the integrated circuit chips (ICs) and artificial intelligence of things (AIoT) industry in China and Hong Kong. It sells digital signal processing, microcontroller, field programmable gate array, sensor/converter, memory, signal/interface, data converters, wireless, radio frequency, processor, and toolkit related products. The company also offers amplifier, capacitance, inductor, resistors, light-emitting diode, timer, clock, connector, switch, relays, filter, and power management related products. In addition, the company provides development tools/system, multimedia IC, dedicated IC, and motor control IC, as well as circuit protection, complex programmable logic, optoelectronic, and discrete devices. Further, the company offers its products through its e-commerce platform, cogobuy.com, as well as supply chain financing services. Additionally, it operates the INGDAN.com platform, which develops and sells proprietary AIoT products, hardware, software, and services. It serves electronics manufacturers. The company was formerly known as Cogobuy Group and changed its name to Ingdan, Inc. in June 2022. The company was founded in 2000 and is headquartered in Shenzhen, the People's Republic of China. Ingdan, Inc. is a subsidiary of Envision Global Investments Limited.
URL
https://www.ingdangroup.com/
IPO date
Jul 18, 2014
Employees
549
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,863,382
-7.05%
9,535,519
0.88%
Cost of revenue
8,450,902
9,017,590
Unusual Expense (Income)
NOPBT
412,480
517,929
NOPBT Margin
4.65%
5.43%
Operating Taxes
40,595
63,475
Tax Rate
9.84%
12.26%
NOPAT
371,885
454,454
Net income
210,700
-53.43%
452,420
9.71%
Dividends
(50,402)
Dividend yield
2.99%
Proceeds from repurchase of equity
(41,654)
BB yield
1.67%
Debt
Debt current
1,616,570
900,671
Long-term debt
44,293
48,507
Deferred revenue
Other long-term liabilities
644,577
571,347
Net debt
311,651
(389,669)
Cash flow
Cash from operating activities
(573,341)
658,467
CAPEX
(103,622)
(270,490)
Cash from investing activities
(244,208)
(422,616)
Cash from financing activities
574,819
271,907
FCF
(1,445,052)
1,374,117
Balance
Cash
437,777
676,419
Long term investments
911,435
662,428
Excess cash
906,043
862,071
Stockholders' equity
3,244,158
2,937,207
Invested Capital
5,882,374
5,047,409
ROIC
6.80%
8.86%
ROCE
6.08%
8.70%
EV
Common stock shares outstanding
1,371,028
1,405,370
Price
1.23
-30.90%
1.78
-33.58%
Market cap
1,686,364
-32.59%
2,501,559
-33.01%
EV
2,518,942
3,073,197
EBITDA
742,290
814,497
EV/EBITDA
3.39
3.77
Interest
107,625
67,021
Interest/NOPBT
26.09%
12.94%