XHKG
0398
Market cap221mUSD
May 30, Last price
3.57HKD
1D
-0.28%
1Q
0.28%
Jan 2017
138.00%
Name
Oriental Watch Holdings Ltd
Chart & Performance
Profile
Oriental Watch Holdings Limited, an investment holding company, engages in watch trading business in Hong Kong, Macau, Taiwan, and Mainland China. It offers watches of various brands, such as Rolex, Tudor, Piaget, Grovana, Hublot, Oris, Sacom, Omega, Titoni, Rado, etc. The company also holds properties. As of March 31, 2022, it operated 44 retail stores and 1 online store in Hong Kong and Mainland China. The company was founded in 1961 and is headquartered in Central, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 3,638,758 -1.78% | 3,704,677 1.78% | |||||||
Cost of revenue | 3,095,184 | 3,229,002 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 543,574 | 475,675 | |||||||
NOPBT Margin | 14.94% | 12.84% | |||||||
Operating Taxes | 145,324 | 144,534 | |||||||
Tax Rate | 26.73% | 30.39% | |||||||
NOPAT | 398,250 | 331,141 | |||||||
Net income | 250,488 -15.21% | 295,432 -18.52% | |||||||
Dividends | (282,668) | (363,137) | |||||||
Dividend yield | 16.20% | 17.13% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 132,560 | 121,724 | |||||||
Long-term debt | 400,290 | 460,794 | |||||||
Deferred revenue | (26,162) | ||||||||
Other long-term liabilities | 26,162 | ||||||||
Net debt | (600,659) | (673,576) | |||||||
Cash flow | |||||||||
Cash from operating activities | 346,987 | 446,487 | |||||||
CAPEX | (53,483) | (46,963) | |||||||
Cash from investing activities | (67,837) | (61,707) | |||||||
Cash from financing activities | (423,459) | (530,650) | |||||||
FCF | 519,817 | 400,784 | |||||||
Balance | |||||||||
Cash | 910,860 | 1,093,447 | |||||||
Long term investments | 222,649 | 162,647 | |||||||
Excess cash | 951,571 | 1,070,860 | |||||||
Stockholders' equity | 1,280,436 | 1,592,681 | |||||||
Invested Capital | 1,110,821 | 1,130,538 | |||||||
ROIC | 35.54% | 28.30% | |||||||
ROCE | 25.99% | 21.35% | |||||||
EV | |||||||||
Common stock shares outstanding | 487,358 | 487,358 | |||||||
Price | 3.58 -17.70% | 4.35 4.32% | |||||||
Market cap | 1,744,742 -17.70% | 2,120,007 4.32% | |||||||
EV | 1,145,880 | 1,447,617 | |||||||
EBITDA | 716,077 | 655,948 | |||||||
EV/EBITDA | 1.60 | 2.21 | |||||||
Interest | 13,663 | 14,612 | |||||||
Interest/NOPBT | 2.51% | 3.07% |