XHKG
0396
Market cap8mUSD
May 09, Last price
0.08HKD
1Q
-12.90%
Jan 2017
-81.59%
IPO
-82.00%
Name
Hing Lee (Hk) Holdings Ltd
Chart & Performance
Profile
Hing Lee (HK) Holdings Limited, an investment holding company, engages in the design, manufacture, marketing, sale, and export of home furniture products in the People's Republic of China, rest of Asia, Europe, the United States, and internationally. The company primarily offers wood-based furniture, sofa, and mattresses for bedroom, living room, dining room, and home office use. It also provides promotional services related to layout design, fitting, and display of products. In addition, the company is involved in the licensing of its own brands and product designs. It offers its products and services under the Aomax, Mogou, Johnston, and Oriant brand names. The company was formerly known as HingLi Home Concepts Ltd. and changed its name to Hing Lee (HK) Holdings Limited in November 2008. Hing Lee (HK) Holdings Limited was founded in 1993 and is headquartered in Sha Tin, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 113,869 20.86% | 94,213 -6.15% | 100,387 -42.64% | |||||||
Cost of revenue | 111,630 | 101,827 | 122,705 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,239 | (7,614) | (22,318) | |||||||
NOPBT Margin | 1.97% | |||||||||
Operating Taxes | (62) | |||||||||
Tax Rate | ||||||||||
NOPAT | 2,239 | (7,614) | (22,256) | |||||||
Net income | 15,324 -233.76% | (11,456) -57.15% | (26,734) 384.40% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,247 | 57,815 | 74,524 | |||||||
Long-term debt | 2,247 | 8,559 | 16,340 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 168 | 191 | ||||||||
Net debt | (22,454) | 32,864 | 52,814 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 15,870 | 199 | ||||||||
CAPEX | (257) | (4) | ||||||||
Cash from investing activities | (223) | 88 | ||||||||
Cash from financing activities | (20,126) | (7,442) | ||||||||
FCF | 108,728 | (42,938) | 6,043 | |||||||
Balance | ||||||||||
Cash | 26,948 | 33,510 | 38,050 | |||||||
Long term investments | ||||||||||
Excess cash | 21,255 | 28,799 | 33,031 | |||||||
Stockholders' equity | 51,999 | (71,358) | (49,706) | |||||||
Invested Capital | 33,159 | 238,823 | 249,312 | |||||||
ROIC | 1.65% | |||||||||
ROCE | 4.11% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 808,096 | 808,096 | 808,096 | |||||||
Price | 0.09 53.45% | 0.06 | ||||||||
Market cap | 71,921 53.45% | 46,870 | ||||||||
EV | 49,467 | 79,734 | ||||||||
EBITDA | 2,239 | (648) | (13,720) | |||||||
EV/EBITDA | 22.09 | |||||||||
Interest | 4,390 | 5,283 | ||||||||
Interest/NOPBT |