Loading...
XHKG0391
Market cap74mUSD
Dec 24, Last price  
0.10HKD
Name

Mei Ah Entertainment Group Ltd

Chart & Performance

D1W1MN
XHKG:0391 chart
P/E
—
P/S
4.93
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-0.43%
Revenues
118m
+55.93%
147,321,000153,394,000137,300,000102,986,000191,559,000153,362,000200,169,000358,797,000555,777,000144,817,000119,886,000126,779,000100,091,000114,500,000120,394,000153,608,00095,588,00078,218,00075,570,000117,836,000
Net income
-21m
L-56.15%
-29,207,00020,470,00021,987,000-83,384,000-71,529,00051,965,00055,000,000-15,101,000-48,735,000-23,896,000-39,338,000-66,188,000-82,259,000-49,159,000-85,428,000-97,188,000-58,249,000-39,232,000-48,915,000-21,449,000
CFO
22m
-57.71%
72,576,00085,273,00027,732,00061,419,00040,790,00073,957,00070,165,000114,583,000134,306,00056,365,000-17,168,000-789,000-54,479,000-3,947,00010,791,00023,728,00012,906,0002,793,00052,862,00022,355,000
Dividend
Aug 23, 20070.005 HKD/sh

Profile

Mei Ah Entertainment Group Limited, an investment holding company, engages in the television business in Hong Kong, Mainland China, Taiwan, and internationally. The company is involved in channel investment and operations; film exhibition, and film rights licensing and sub-licensing; concert performance and events organization; applications and video online; artiste management; and property investment businesses, as well as the sale and distribution of films and programs in audio visual product format. It also produces films and tele-features. Mei Ah Entertainment Group Limited was founded in 1984 and is headquartered in Kowloon, Hong Kong.
URL
https://www.meiah.com/
IPO date
Oct 18, 1993
Employees
94
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
117,836
55.93%
75,570
-3.39%
78,218
-18.17%
Cost of revenue
131,205
150,772
144,362
Unusual Expense (Income)
NOPBT
(13,369)
(75,202)
(66,144)
NOPBT Margin
Operating Taxes
(2,585)
(3,946)
(3,238)
Tax Rate
NOPAT
(10,784)
(71,256)
(62,906)
Net income
(21,449)
-56.15%
(48,915)
24.68%
(39,232)
-32.65%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
39,268
38,537
58,710
Long-term debt
264,898
189,244
198,742
Deferred revenue
14,524
94,296
198,742
Other long-term liabilities
14,647
987
(96,068)
Net debt
263,715
(49,386)
(24,330)
Cash flow
Cash from operating activities
22,355
52,862
2,793
CAPEX
(1,833)
(8,926)
(13,911)
Cash from investing activities
(25,032)
(9,751)
(15,113)
Cash from financing activities
(14,400)
(13,122)
(3,007)
FCF
8,619
(90,669)
(65,141)
Balance
Cash
32,590
58,728
44,326
Long term investments
7,861
218,439
237,456
Excess cash
34,559
273,388
277,871
Stockholders' equity
(281,386)
(256,731)
(227,559)
Invested Capital
811,715
820,904
849,815
ROIC
ROCE
EV
Common stock shares outstanding
5,923,739
5,923,739
5,923,739
Price
0.15
-35.65%
0.23
150.00%
0.09
-8.00%
Market cap
876,713
-35.65%
1,362,460
150.00%
544,984
-8.00%
EV
1,146,925
1,321,587
530,163
EBITDA
8,090
(31,972)
(33,396)
EV/EBITDA
141.77
Interest
7,807
8,256
9,897
Interest/NOPBT